New World Resources Ltd
ASX:NWC
Income Statement
Earnings Waterfall
New World Resources Ltd
Revenue
|
278.6k
AUD
|
Cost of Revenue
|
-657.8k
AUD
|
Gross Profit
|
-379.2k
AUD
|
Operating Expenses
|
-2.7m
AUD
|
Operating Income
|
-3.1m
AUD
|
Other Expenses
|
0
AUD
|
Net Income
|
-3.1m
AUD
|
Income Statement
New World Resources Ltd
Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+254%
|
1
+59%
|
1
+34%
|
1
-18%
|
0
-74%
|
0
-62%
|
0
+425%
|
0
+2%
|
0
-91%
|
0
+250%
|
0
-14%
|
0
-8%
|
0
+27%
|
0
-79%
|
1
+1 667%
|
0
-91%
|
0
+10%
|
0
-41%
|
0
-32%
|
0
-90%
|
0
-12%
|
0
+185%
|
0
+25%
|
0
-49%
|
0
-31%
|
0
-22%
|
0
-32%
|
0
+18%
|
0
+16%
|
0
-20%
|
0
+950%
|
0
+137%
|
0
+825%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(6)
|
(20)
|
(34)
|
(2)
|
16
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(19)
|
(19)
|
(1)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
3
|
(2)
|
(7)
|
(1)
|
(1)
|
(3)
|
(15)
|
(14)
|
(2)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
0
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
|
Research & Development |
0
|
(0)
|
(15)
|
(32)
|
(1)
|
16
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(12)
|
(12)
|
(0)
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
Other Operating Expenses |
(2)
|
(3)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
3
|
(2)
|
(6)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
(2)
N/A
|
(5)
-159%
|
(19)
-271%
|
(33)
-75%
|
(1)
+97%
|
17
N/A
|
(1)
N/A
|
(0)
+28%
|
(1)
-59%
|
(1)
-79%
|
(1)
+26%
|
(1)
+26%
|
(19)
-2 349%
|
(19)
+0%
|
(1)
+96%
|
(6)
-756%
|
(1)
+88%
|
(1)
+13%
|
(1)
+6%
|
(1)
+9%
|
(1)
-41%
|
(2)
-98%
|
(3)
-90%
|
3
N/A
|
(2)
N/A
|
(7)
-235%
|
(1)
+83%
|
(1)
-19%
|
(3)
-81%
|
(15)
-474%
|
(14)
+5%
|
(2)
+83%
|
(2)
-1%
|
(3)
-25%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(5)
-159%
|
(19)
-271%
|
(34)
-77%
|
(1)
+96%
|
16
N/A
|
(1)
N/A
|
(1)
-27%
|
(1)
-36%
|
(1)
-20%
|
(1)
+25%
|
(1)
+25%
|
(19)
-2 206%
|
(19)
+0%
|
(6)
+67%
|
(6)
+0%
|
(1)
+88%
|
(1)
+12%
|
(1)
-86%
|
(1)
+4%
|
(1)
-6%
|
(2)
-25%
|
(3)
-105%
|
3
N/A
|
(8)
N/A
|
(7)
+8%
|
(1)
+83%
|
(1)
-19%
|
(3)
-81%
|
(15)
-474%
|
(15)
+0%
|
(2)
+83%
|
(2)
-1%
|
(3)
-25%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(5)
|
(19)
|
(34)
|
(1)
|
16
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(19)
|
(19)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
3
|
(8)
|
(7)
|
(1)
|
(1)
|
(3)
|
(15)
|
(15)
|
(2)
|
(2)
|
(3)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(5)
-159%
|
(19)
-271%
|
(34)
-77%
|
(18)
+46%
|
(0)
+98%
|
(1)
-106%
|
(1)
-14%
|
(1)
-28%
|
(1)
-25%
|
(1)
+29%
|
(1)
+31%
|
(10)
-1 479%
|
(10)
0%
|
(3)
+66%
|
(3)
+7%
|
(0)
+85%
|
(1)
-34%
|
(1)
-73%
|
(4)
-247%
|
(3)
+8%
|
(9)
-150%
|
(10)
-18%
|
3
N/A
|
(8)
N/A
|
(7)
+9%
|
(1)
+83%
|
(1)
-19%
|
(3)
-94%
|
(15)
-440%
|
(15)
+3%
|
(2)
+84%
|
(2)
-9%
|
(3)
-25%
|
|
EPS (Diluted) |
-17.9
N/A
|
-30.05
-68%
|
-99.68
-232%
|
-139.62
-40%
|
-73
+48%
|
-0.82
+99%
|
-1.29
-57%
|
-1.21
+6%
|
-0.82
+32%
|
-0.92
-12%
|
-0.55
+40%
|
-0.4
+27%
|
-3.7
-825%
|
-1.3
+65%
|
-0.21
+84%
|
-0.07
+67%
|
-0.01
+86%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.01
+50%
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|