Nuix Ltd
ASX:NXL

Watchlist Manager
Nuix Ltd Logo
Nuix Ltd
ASX:NXL
Watchlist
Price: 2.3 AUD -6.12% Market Closed
Market Cap: 760.7m AUD

Intrinsic Value

The intrinsic value of one NXL stock under the Base Case scenario is 1.44 AUD. Compared to the current market price of 2.3 AUD, Nuix Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXL Intrinsic Value
1.44 AUD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nuix Ltd

Valuation History Unavailable

Historical valuation for NXL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing legal disputes, shareholder lawsuits, and leadership turnover have shaken investor trust and overshadowed Nuix’s underlying product potential.

Bull Theses

Nuix’s advanced processing engine for unstructured data remains a key differentiator in digital investigations and e-discovery, reinforcing its leadership in high-demand analytics.

Show More Less
How do you feel about NXL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nuix Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nuix Ltd

Current Assets 119.4m
Cash & Short-Term Investments 30.7m
Receivables 83.2m
Other Current Assets 5.6m
Non-Current Assets 275.3m
PP&E 8.3m
Intangibles 239.8m
Other Non-Current Assets 27.2m
Efficiency

Free Cash Flow Analysis
Nuix Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nuix Ltd

Revenue
227.4m AUD
Cost of Revenue
-22.7m AUD
Gross Profit
204.7m AUD
Operating Expenses
-202.4m AUD
Operating Income
2.3m AUD
Other Expenses
-2.9m AUD
Net Income
-546k AUD
Fundamental Scores

NXL Profitability Score
Profitability Due Diligence

Nuix Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
42/100
Profitability
Score

Nuix Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

NXL Solvency Score
Solvency Due Diligence

Nuix Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Nuix Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXL Price Targets Summary
Nuix Ltd

Wall Street analysts forecast NXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXL is 4.05 AUD with a low forecast of 2.53 AUD and a high forecast of 5.99 AUD.

Lowest
Price Target
2.53 AUD
10% Upside
Average
Price Target
4.05 AUD
76% Upside
Highest
Price Target
5.99 AUD
160% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nuix Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NXL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NXL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NXL stock?

The intrinsic value of one NXL stock under the Base Case scenario is 1.44 AUD.

Is NXL stock undervalued or overvalued?

Compared to the current market price of 2.3 AUD, Nuix Ltd is Overvalued by 38%.

Back to Top