First Time Loading...

Nuix Ltd
ASX:NXL

Watchlist Manager
Nuix Ltd Logo
Nuix Ltd
ASX:NXL
Watchlist
Price: 1.95 AUD Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Nuix Ltd. engages in the development of software platform for indexing, searching, analyzing and extracting knowledge from unstructured data. [ Read More ]

The intrinsic value of one NXL stock under the Base Case scenario is 0.77 AUD. Compared to the current market price of 1.95 AUD, Nuix Ltd is Overvalued by 60%.

Key Points:
NXL Intrinsic Value
Base Case
0.77 AUD
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nuix Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NXL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nuix Ltd

Provide an overview of the primary business activities
of Nuix Ltd.

What unique competitive advantages
does Nuix Ltd hold over its rivals?

What risks and challenges
does Nuix Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nuix Ltd.

Provide P/S
for Nuix Ltd.

Provide P/E
for Nuix Ltd.

Provide P/OCF
for Nuix Ltd.

Provide P/FCFE
for Nuix Ltd.

Provide P/B
for Nuix Ltd.

Provide EV/S
for Nuix Ltd.

Provide EV/GP
for Nuix Ltd.

Provide EV/EBITDA
for Nuix Ltd.

Provide EV/EBIT
for Nuix Ltd.

Provide EV/OCF
for Nuix Ltd.

Provide EV/FCFF
for Nuix Ltd.

Provide EV/IC
for Nuix Ltd.

Show me price targets
for Nuix Ltd made by professional analysts.

What are the Revenue projections
for Nuix Ltd?

How accurate were the past Revenue estimates
for Nuix Ltd?

What are the Net Income projections
for Nuix Ltd?

How accurate were the past Net Income estimates
for Nuix Ltd?

What are the EPS projections
for Nuix Ltd?

How accurate were the past EPS estimates
for Nuix Ltd?

What are the EBIT projections
for Nuix Ltd?

How accurate were the past EBIT estimates
for Nuix Ltd?

Compare the revenue forecasts
for Nuix Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nuix Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nuix Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nuix Ltd compared to its peers.

Compare the P/E ratios
of Nuix Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nuix Ltd with its peers.

Analyze the financial leverage
of Nuix Ltd compared to its main competitors.

Show all profitability ratios
for Nuix Ltd.

Provide ROE
for Nuix Ltd.

Provide ROA
for Nuix Ltd.

Provide ROIC
for Nuix Ltd.

Provide ROCE
for Nuix Ltd.

Provide Gross Margin
for Nuix Ltd.

Provide Operating Margin
for Nuix Ltd.

Provide Net Margin
for Nuix Ltd.

Provide FCF Margin
for Nuix Ltd.

Show all solvency ratios
for Nuix Ltd.

Provide D/E Ratio
for Nuix Ltd.

Provide D/A Ratio
for Nuix Ltd.

Provide Interest Coverage Ratio
for Nuix Ltd.

Provide Altman Z-Score Ratio
for Nuix Ltd.

Provide Quick Ratio
for Nuix Ltd.

Provide Current Ratio
for Nuix Ltd.

Provide Cash Ratio
for Nuix Ltd.

What is the historical Revenue growth
over the last 5 years for Nuix Ltd?

What is the historical Net Income growth
over the last 5 years for Nuix Ltd?

What is the current Free Cash Flow
of Nuix Ltd?

Financials

Balance Sheet Decomposition
Nuix Ltd

Current Assets 104.6m
Cash & Short-Term Investments 24m
Receivables 74.5m
Other Current Assets 6.1m
Non-Current Assets 275.2m
PP&E 10.8m
Intangibles 252.1m
Other Non-Current Assets 12.2m
Current Liabilities 84.6m
Accounts Payable 26.2m
Accrued Liabilities 2.7m
Other Current Liabilities 55.6m
Non-Current Liabilities 26.4m
Long-Term Debt 7.2m
Other Non-Current Liabilities 19.2m
Efficiency

Earnings Waterfall
Nuix Ltd

Revenue
193.3m AUD
Cost of Revenue
-21.3m AUD
Gross Profit
171.9m AUD
Operating Expenses
-184.6m AUD
Operating Income
-12.7m AUD
Other Expenses
1m AUD
Net Income
-11.7m AUD

Free Cash Flow Analysis
Nuix Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NXL Profitability Score
Profitability Due Diligence

Nuix Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
Negative ROIC
39/100
Profitability
Score

Nuix Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

NXL Solvency Score
Solvency Due Diligence

Nuix Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
High Altman Z-Score
71/100
Solvency
Score

Nuix Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXL Price Targets Summary
Nuix Ltd

Wall Street analysts forecast NXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXL is 2.5 AUD with a low forecast of 2.42 AUD and a high forecast of 2.63 AUD.

Lowest
Price Target
2.42 AUD
24% Upside
Average
Price Target
2.5 AUD
28% Upside
Highest
Price Target
2.63 AUD
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NXL Price
Nuix Ltd

1M 1M
-10%
6M 6M
+40%
1Y 1Y
+73%
3Y 3Y
-62%
5Y 5Y
-76%
10Y 10Y
-76%
Annual Price Range
1.95
52w Low
0.78
52w High
2.23
Price Metrics
Average Annual Return -45.88%
Standard Deviation of Annual Returns 46.34%
Max Drawdown -95%
Shares Statistics
Market Capitalization 627.1m AUD
Shares Outstanding 322 022 016
Percentage of Shares Shorted
N/A

NXL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nuix Ltd Logo
Nuix Ltd

Country

Australia

Industry

Technology

Market Cap

627.1m AUD

Dividend Yield

0%

Description

Nuix Ltd. engages in the development of software platform for indexing, searching, analyzing and extracting knowledge from unstructured data. The company is headquartered in Sydney, New South Wales and currently employs 439 full-time employees. The company went IPO on 2020-12-04. The firm's Nuix platform helps customers to process, normalize, index, enrich and analyze data from various different sources. The Nuix platform consists of the Nuix Engine and a number of software applications. The Nuix Engine processes, normalizes, indexes, enriches and analyze structured, semi-structured and unstructured data. The Nuix Engine can process multiple different file types, including communications; databases; digital and mobile forensics; enterprise and cloud systems, and human-generated content. Its products include Nuix Discover, Nuix Investigate, Nuix Workstation, Nuix Adaptive Security and Nuix Enterprise Collection Center. The firm serves various industries, such as corporations, government, law enforcement, law firms, and service providers.

Contact

NEW SOUTH WALES
Sydney
1 Market Street, Level 27
+61283209444.0
https://www.nuix.com/

IPO

2020-12-04

Employees

439

Officers

Group CEO & Executive Director
Mr. Jonathan Rubinsztein B.Com., BCom (Hons), FAICD, M.B.A.
CFO & COO
Mr. Chad Barton
Executive Vice President of EMEA
Mr. Jonathan Rees
Executive Vice President of Apac & Global Alliances
Warren Brugger
Chief Information Officer
Ms. Alexis Rouch
Head of Investor Relations
Brett Dimon
Show More
General Counsel & Company Secretary
Ms. Ilona Meyer L.L.B., L.L.M.
Chief Marketing Officer
Ms. Jee Moon
Chief People Officer
Jacqui Levings
Executive Vice President of Customer Strategy & Innovation
Mr. Oliver Harvey
Show Less

See Also

Discover More
What is the Intrinsic Value of one NXL stock?

The intrinsic value of one NXL stock under the Base Case scenario is 0.77 AUD.

Is NXL stock undervalued or overvalued?

Compared to the current market price of 1.95 AUD, Nuix Ltd is Overvalued by 60%.