Nuix Ltd
ASX:NXL

Watchlist Manager
Nuix Ltd Logo
Nuix Ltd
ASX:NXL
Watchlist
Price: 2.17 AUD 0.46% Market Closed
Market Cap: 717.7m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NXL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.17 AUD, Nuix Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
33
vs Industry
27
Median 3Y
2.7
Median 5Y
2.5
Industry
2.4
Forward
3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-55.5
Industry
22.8
Forward
96.1
More Details
18.1
P/OCF
P/OCF
Price to OCF
18.1
vs History
39
vs Industry
22
Median 3Y
17.9
Median 5Y
13.9
Industry
17.1
More Details
126.5
P/FCFE
P/FCFE
Price to FCFE
126.5
vs History
16
vs Industry
4
Median 3Y
-14.1
Median 5Y
-23.8
Industry
21.4
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
48
vs Industry
32
Median 3Y
1.8
Median 5Y
2.4
Industry
2.9
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
33
vs Industry
26
Median 3Y
2.6
Median 5Y
2.4
Industry
2.4
Forward
2.8
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
33
vs Industry
40
Median 3Y
3
Median 5Y
2.7
Industry
4.9
More Details
294.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
294.4
vs History
10
vs Industry
1
Median 3Y
-7.9
Median 5Y
-15.2
Industry
12.5
Forward
10.6
More Details
294.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
294.4
vs History
10
vs Industry
1
Median 3Y
-7.9
Median 5Y
-15.2
Industry
16.1
Forward
118.4
More Details
17.4
EV/OCF
EV/OCF
Enterprise Value to OCF
17.4
vs History
41
vs Industry
21
Median 3Y
17.4
Median 5Y
13.3
Industry
15.6
More Details
71.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
71.6
vs History
28
vs Industry
5
Median 3Y
-8.2
Median 5Y
-14
Industry
18.8
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
48
vs Industry
33
Median 3Y
1.5
Median 5Y
2
Industry
2.4
More Details

Multiples Across Competitors

NXL Competitors Multiples
Nuix Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Nuix Ltd
ASX:NXL
714.4m AUD 3.2 -1 314.5 294.4 294.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
293.6B EUR 8.4 51.2 27.6 31.7
US
Palantir Technologies Inc
NYSE:PLTR
338.3B USD 108.6 592.8 764.7 820.8
US
Salesforce Inc
NYSE:CRM
259.8B USD 6.7 41.9 22.1 31.7
US
Intuit Inc
NASDAQ:INTU
215.7B USD 11.9 62.2 39.3 46.1
US
Adobe Inc
NASDAQ:ADBE
164B USD 7.3 23.9 18.7 20.7
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
117.6B USD 22.9 61.3 43 50.5
US
Microstrategy Inc
NASDAQ:MSTR
102.9B USD 224 -19.3 -3 224.5 -1 669.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.9B USD 17 76.7 48.6 55.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Nuix Ltd
ASX:NXL
Average P/S: 21 305.9
3.2
12%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
108.6
33%
3.3
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.9
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.9
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
224
4%
56
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
12%
1.4
P/E Multiple
Earnings Growth PEG
AU
Nuix Ltd
ASX:NXL
Average P/E: 134.1
Negative Multiple: -1 314.5
93%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.2
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
592.8
73%
8.1
US
Salesforce Inc
NYSE:CRM
41.9
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.2
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
61.3
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Nuix Ltd
ASX:NXL
Average EV/EBITDA: 192
294.4
125%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.6
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
764.7
109%
7
US
Salesforce Inc
NYSE:CRM
22.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
43
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 224.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Nuix Ltd
ASX:NXL
Average EV/EBIT: 522.7
294.4
71%
4.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.7
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
820.8
110%
7.5
US
Salesforce Inc
NYSE:CRM
31.7
33%
1
US
Intuit Inc
NASDAQ:INTU
46.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
50.5
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 669.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.4
28%
2

See Also

Summary
NXL intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXL stock valuation using valuation multiples.
Wall Street Estimates
NXL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.