Nuix Ltd
ASX:NXL

Watchlist Manager
Nuix Ltd Logo
Nuix Ltd
ASX:NXL
Watchlist
Price: 1.185 AUD -10.9% Market Closed
Market Cap: AU$396.7m

Multiples-Based Value

The Multiples-Based Value for Nuix Ltd (NXL) under the Base Case is hidden AUD. Compared with the current market price of 1.185 AUD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXL Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NXL Competitors Multiples
Nuix Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Nuix Ltd
ASX:NXL
445.1m AUD 1.7 32.3 26.3 26.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
335.5B USD 68.4 188.5 207.9 211.8
DE
SAP SE
XETRA:SAP
162.7B EUR 4.4 22.2 13.6 15.3
US
Salesforce Inc
NYSE:CRM
164.8B USD 3.8 21.4 12.8 18
US
Applovin Corp
NASDAQ:APP
132.3B USD 23.4 38.5 29.7 31.1
US
Intuit Inc
NASDAQ:INTU
107.8B USD 4.9 22.9 16.1 18.5
US
Adobe Inc
NASDAQ:ADBE
97.2B USD 3.8 12.9 9.4 10.2
US
NCR Corp
LSE:0K45
81.3B USD 30.3 1 936.7 218.6 567
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7B USD 14.4 68.6 39.5 44.8
US
Synopsys Inc
NASDAQ:SNPS
78.5B USD 9.6 70.1 41.5 86.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Nuix Ltd
ASX:NXL
Average P/S: 21 279.6
1.7
12%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
68.4
50%
1.4
DE
SAP SE
XETRA:SAP
4.4
11%
0.4
US
Salesforce Inc
NYSE:CRM
3.8
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.4
33%
0.7
US
Intuit Inc
NASDAQ:INTU
4.9
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
3.8
10%
0.4
US
N
NCR Corp
LSE:0K45
30.3
-7%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.4
14%
1
US
Synopsys Inc
NASDAQ:SNPS
9.6
20%
0.5
P/E Multiple
Earnings Growth PEG
AU
Nuix Ltd
ASX:NXL
Average P/E: 241.4
32.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
188.5
59%
3.2
DE
SAP SE
XETRA:SAP
22.2
16%
1.4
US
Salesforce Inc
NYSE:CRM
21.4
30%
0.7
US
Applovin Corp
NASDAQ:APP
38.5
38%
1
US
Intuit Inc
NASDAQ:INTU
22.9
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.9
19%
0.7
US
N
NCR Corp
LSE:0K45
1 936.7
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.6
37%
1.9
US
Synopsys Inc
NASDAQ:SNPS
70.1
44%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Nuix Ltd
ASX:NXL
Average EV/EBITDA: 61.6
26.3
177%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.9
82%
2.5
DE
SAP SE
XETRA:SAP
13.6
15%
0.9
US
Salesforce Inc
NYSE:CRM
12.8
23%
0.6
US
Applovin Corp
NASDAQ:APP
29.7
36%
0.8
US
Intuit Inc
NASDAQ:INTU
16.1
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.4
15%
0.6
US
N
NCR Corp
LSE:0K45
218.6
9%
24.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.5
24%
1.6
US
Synopsys Inc
NASDAQ:SNPS
41.5
53%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Nuix Ltd
ASX:NXL
Average EV/EBIT: 102.9
26.3
111%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
211.8
82%
2.6
DE
SAP SE
XETRA:SAP
15.3
15%
1
US
Salesforce Inc
NYSE:CRM
18
29%
0.6
US
Applovin Corp
NASDAQ:APP
31.1
37%
0.8
US
Intuit Inc
NASDAQ:INTU
18.5
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.2
17%
0.6
US
N
NCR Corp
LSE:0K45
567
23%
24.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.8
28%
1.6
US
Synopsys Inc
NASDAQ:SNPS
86.4
79%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett