NZME Ltd
ASX:NZM
NZME Ltd
ASX:NZM
Price:
0.9
AUD
-3.23%
Market Closed
Market Cap:
AU$168m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
NZME Ltd
ASX:NZM
|
NZ |
|
Jtc PLC
LSE:JTC
|
JE |
|
Z
|
Zynga Inc
LSE:0R0J
|
US |
|
S
|
SSI Group Inc
XPHS:SSI
|
PH |
|
Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
|
IN |
|
Morozoff Ltd
TSE:2217
|
JP |
Income Statement
Earnings Waterfall
NZME Ltd
NZME Ltd
Income Statement
NZME Ltd
NZME Ltd
Currency: NZD
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
4
|
0
|
5
|
0
|
9
|
4
|
8
|
8
|
7
|
6
|
7
|
0
|
8
|
0
|
8
|
0
|
0
|
|
| Revenue |
391
N/A
|
389
0%
|
388
0%
|
380
-2%
|
371
-2%
|
339
-9%
|
322
-5%
|
345
+7%
|
349
+1%
|
350
+0%
|
355
+2%
|
345
-3%
|
341
-1%
|
346
+1%
|
346
+0%
|
341
-1%
|
341
+0%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(350)
|
(354)
|
(361)
|
(352)
|
(337)
|
(311)
|
(293)
|
(306)
|
(309)
|
(313)
|
(318)
|
(315)
|
(312)
|
(316)
|
(322)
|
(317)
|
(311)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(7)
|
0
|
(237)
|
0
|
(257)
|
0
|
0
|
0
|
(272)
|
0
|
(286)
|
0
|
(275)
|
|
| Depreciation & Amortization |
(25)
|
(26)
|
(25)
|
(28)
|
(32)
|
(30)
|
(29)
|
(28)
|
(26)
|
(25)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(32)
|
(31)
|
|
| Other Operating Expenses |
(325)
|
(328)
|
(336)
|
(323)
|
(299)
|
(281)
|
(28)
|
(278)
|
(26)
|
(288)
|
(290)
|
(287)
|
(12)
|
(287)
|
(6)
|
(285)
|
(5)
|
|
| Operating Income |
41
N/A
|
35
-15%
|
28
-21%
|
28
+2%
|
34
+20%
|
29
-15%
|
29
+0%
|
40
+38%
|
40
+0%
|
36
-9%
|
38
+4%
|
30
-20%
|
28
-6%
|
30
+6%
|
24
-20%
|
24
+1%
|
30
+25%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(7)
|
(7)
|
(6)
|
|
| Non-Reccuring Items |
(8)
|
(7)
|
(7)
|
(9)
|
(184)
|
(177)
|
(2)
|
(8)
|
10
|
15
|
(1)
|
(1)
|
(3)
|
(3)
|
(29)
|
(33)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
29
N/A
|
24
-20%
|
16
-30%
|
12
-24%
|
(160)
N/A
|
(157)
+2%
|
19
N/A
|
24
+23%
|
42
+78%
|
45
+7%
|
31
-31%
|
22
-29%
|
18
-20%
|
18
0%
|
(13)
N/A
|
(16)
-25%
|
19
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(8)
|
(7)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(6)
|
|
| Income from Continuing Operations |
21
|
17
|
12
|
9
|
(165)
|
(163)
|
14
|
18
|
34
|
37
|
23
|
16
|
12
|
12
|
(16)
|
(18)
|
13
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
21
N/A
|
17
-20%
|
12
-30%
|
9
-21%
|
(165)
N/A
|
(163)
+1%
|
15
N/A
|
18
+21%
|
35
+94%
|
37
+7%
|
23
-37%
|
17
-27%
|
13
-25%
|
12
-4%
|
(16)
N/A
|
(18)
-14%
|
13
N/A
|
|
| EPS (Diluted) |
0.11
N/A
|
0.09
-18%
|
0.06
-33%
|
0.05
-17%
|
-0.84
N/A
|
-0.83
+1%
|
0.07
N/A
|
0.09
+29%
|
0.17
+89%
|
0.18
+6%
|
0.12
-33%
|
0.09
-25%
|
0.07
-22%
|
0.06
-14%
|
-0.09
N/A
|
-0.1
-11%
|
0.07
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
