Relative Value

The Relative Value of one NZM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.99 AUD, NZME Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NZM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NZM Competitors Multiples
NZME Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
NZME Ltd
ASX:NZM
215.1m AUD 0.6 -11.7 12.9 12.9
US
News Corp
NASDAQ:NWSA
13.5B USD 2.1 11.6 10.5 16.5
US
New York Times Co
NYSE:NYT
11.2B USD 4.1 33 20 23.8
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
UK
Pearson PLC
LSE:PSON
5.8B GBP 1.7 13.3 9 12.5
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
5.1B ZAR 0.8 8.5 2.5 3.7
CN
China Literature Ltd
HKEX:772
35.3B HKD 4.4 231.2 -39.9 -39.9
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.3B EUR 1.8 20.6 6.5 11
CN
People.cn Co Ltd
SSE:603000
25.8B CNY 12.6 138.3 135.4 135.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 1.9 13.1 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
NZME Ltd
ASX:NZM
Average EV/EBIT: 34.6
12.9
13%
1
US
News Corp
NASDAQ:NWSA
16.5
11%
1.5
US
New York Times Co
NYSE:NYT
23.8
18%
1.3
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
UK
Pearson PLC
LSE:PSON
12.5
9%
1.4
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.7
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -39.9
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11
12%
0.9
CN
People.cn Co Ltd
SSE:603000
135.4
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A