Ora Gold Ltd
ASX:OAU
Cash Flow Statement
Cash Flow Statement
Ora Gold Ltd
| Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-23%
|
(1)
+4%
|
(1)
+8%
|
(1)
+19%
|
(2)
-108%
|
(2)
+2%
|
(1)
+37%
|
(1)
-40%
|
(1)
+7%
|
(1)
+17%
|
(1)
+13%
|
(2)
-70%
|
(1)
+10%
|
(2)
-5%
|
(1)
+1%
|
0
N/A
|
(0)
N/A
|
(1)
-262%
|
(1)
-38%
|
(2)
-5%
|
(1)
+45%
|
(1)
+2%
|
(1)
+10%
|
(1)
+10%
|
(1)
-64%
|
(1)
-13%
|
(1)
+41%
|
1
N/A
|
1
-48%
|
(1)
N/A
|
(2)
-20%
|
(2)
-2%
|
(2)
-31%
|
(1)
+44%
|
(1)
+33%
|
(1)
-36%
|
(1)
+16%
|
(1)
-4%
|
(1)
+24%
|
(1)
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(5)
|
(4)
|
(8)
|
(10)
|
(12)
|
(11)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(4)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
10
|
9
|
(1)
|
0
|
26
|
25
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-37%
|
(2)
-19%
|
(2)
-9%
|
(2)
-28%
|
(2)
+28%
|
(2)
+15%
|
(3)
-88%
|
(2)
+21%
|
7
N/A
|
2
-74%
|
(9)
N/A
|
(5)
+50%
|
22
N/A
|
17
-19%
|
(10)
N/A
|
(12)
-17%
|
(11)
+10%
|
(6)
+47%
|
(4)
+27%
|
(3)
+24%
|
(2)
+40%
|
(1)
+70%
|
(1)
-88%
|
(3)
-140%
|
(3)
-3%
|
(3)
-12%
|
(3)
-5%
|
(3)
+17%
|
(4)
-31%
|
(4)
-18%
|
(2)
+59%
|
(1)
+40%
|
(1)
-4%
|
(1)
-27%
|
(1)
+0%
|
(1)
+12%
|
(1)
0%
|
(1)
+2%
|
(1)
-2%
|
(4)
-216%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
8
|
6
|
0
|
1
|
1
|
4
|
6
|
4
|
1
|
0
|
3
|
3
|
1
|
2
|
3
|
1
|
0
|
1
|
4
|
3
|
1
|
8
|
8
|
0
|
0
|
4
|
4
|
3
|
5
|
2
|
0
|
0
|
0
|
3
|
3
|
0
|
1
|
1
|
7
|
11
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
(2)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
3
N/A
|
8
+144%
|
6
-31%
|
(0)
N/A
|
0
N/A
|
0
+34%
|
4
+767%
|
7
+77%
|
4
-44%
|
1
-68%
|
1
+2%
|
3
+189%
|
3
-28%
|
0
-83%
|
2
+462%
|
3
+7%
|
1
-69%
|
0
-94%
|
1
+1 900%
|
4
+265%
|
3
-7%
|
1
-60%
|
8
+478%
|
7
-8%
|
0
-100%
|
0
-15%
|
4
+41 051%
|
4
+0%
|
2
-47%
|
4
+104%
|
2
-49%
|
0
N/A
|
1
N/A
|
3
+115%
|
4
+50%
|
3
-36%
|
1
-72%
|
2
+180%
|
2
-6%
|
4
+121%
|
7
+58%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
6
+297%
|
3
-49%
|
(3)
N/A
|
(3)
-1%
|
(3)
-1%
|
1
N/A
|
3
+338%
|
0
-98%
|
7
+11 683%
|
2
-72%
|
(7)
N/A
|
(4)
+44%
|
21
N/A
|
18
-11%
|
(9)
N/A
|
(11)
-22%
|
(11)
+1%
|
(6)
+47%
|
(2)
+65%
|
(1)
+34%
|
(1)
-7%
|
6
N/A
|
5
-16%
|
(3)
N/A
|
(4)
-15%
|
(0)
+95%
|
0
N/A
|
1
+442%
|
2
+96%
|
(3)
N/A
|
(3)
-2%
|
(1)
+59%
|
(0)
+72%
|
2
N/A
|
1
-68%
|
(1)
N/A
|
(0)
+99%
|
(0)
-644%
|
2
N/A
|
2
-6%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-27%
|
(3)
-10%
|
(3)
+1%
|
(3)
-20%
|
(3)
-11%
|
(3)
+13%
|
(3)
-14%
|
(4)
-18%
|
(4)
-5%
|
(8)
-92%
|
(10)
-17%
|
(7)
+31%
|
(6)
+15%
|
(9)
-69%
|
(12)
-25%
|
(12)
+1%
|
(11)
+6%
|
(7)
+39%
|
(6)
+16%
|
(5)
+12%
|
(3)
+37%
|
(3)
-3%
|
(4)
-10%
|
(3)
+3%
|
(4)
-15%
|
(4)
-11%
|
(4)
-1%
|
(2)
+59%
|
(3)
-58%
|
(6)
-93%
|
(3)
+39%
|
(3)
+19%
|
(3)
-17%
|
(3)
+18%
|
(1)
+71%
|
(2)
-190%
|
(1)
+60%
|
(2)
-137%
|
(2)
+9%
|
(4)
-135%
|
|