Ora Gold Ltd
ASX:OAU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ora Gold Ltd
ASX:OAU
|
AU |
|
P
|
PVI Holdings
VN:PVI
|
VN |
|
Toho Gas Co Ltd
TSE:9533
|
JP |
|
TKO Group Holdings Inc
NYSE:TKO
|
US |
Income Statement
Earnings Waterfall
Ora Gold Ltd
Income Statement
Ora Gold Ltd
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
2
+842%
|
2
+9%
|
0
-82%
|
1
+18%
|
1
+13%
|
0
-39%
|
1
+156%
|
10
+1 016%
|
10
-3%
|
0
-95%
|
0
-9%
|
1
+235%
|
3
+93%
|
2
-20%
|
1
-59%
|
1
-38%
|
0
-46%
|
0
-37%
|
0
-42%
|
0
-55%
|
0
+40%
|
0
+143%
|
0
+15%
|
0
-34%
|
0
-35%
|
0
-5%
|
0
-19%
|
0
+38%
|
0
+5%
|
0
-57%
|
0
-57%
|
0
-42%
|
0
-60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+231%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+225%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-558%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(7)
|
(2)
|
0
|
(3)
|
(3)
|
(2)
|
(4)
|
(6)
|
(6)
|
(2)
|
(4)
|
(8)
|
(22)
|
(25)
|
(16)
|
(8)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(21)
|
(12)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(3)
|
(6)
|
(0)
|
2
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
(3)
|
(0)
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-19%
|
(4)
-117%
|
(1)
+74%
|
1
N/A
|
(2)
N/A
|
(2)
+3%
|
(1)
+38%
|
7
N/A
|
4
-44%
|
(5)
N/A
|
(2)
+63%
|
(3)
-56%
|
(7)
-131%
|
(20)
-193%
|
(24)
-24%
|
(15)
+38%
|
(8)
+48%
|
(5)
+35%
|
(5)
-6%
|
(4)
+29%
|
(4)
+2%
|
(2)
+38%
|
(4)
-62%
|
(5)
-45%
|
(6)
-7%
|
(5)
+13%
|
(4)
+17%
|
(5)
-16%
|
(5)
-9%
|
(4)
+32%
|
(3)
+15%
|
(3)
-5%
|
(3)
+15%
|
(3)
+8%
|
(2)
+11%
|
(2)
+12%
|
(2)
-5%
|
(2)
+13%
|
(2)
-11%
|
(3)
-39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(0)
|
3
|
(1)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(10)
|
(16)
|
(7)
|
(2)
|
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
46
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+32%
|
(1)
+62%
|
(3)
-214%
|
(3)
-6%
|
(2)
+16%
|
(3)
-22%
|
(2)
+20%
|
6
N/A
|
(6)
N/A
|
(21)
-234%
|
(9)
+55%
|
19
N/A
|
37
+101%
|
4
-89%
|
(24)
N/A
|
(15)
+39%
|
(5)
+63%
|
(5)
+11%
|
(5)
-5%
|
(4)
+31%
|
(2)
+36%
|
(2)
-2%
|
(4)
-61%
|
(5)
-44%
|
(6)
-3%
|
(5)
+16%
|
(3)
+45%
|
(3)
-34%
|
(5)
-50%
|
(3)
+33%
|
(3)
+4%
|
(3)
+0%
|
(3)
+14%
|
(3)
+5%
|
(2)
+10%
|
(2)
+10%
|
(2)
-7%
|
(2)
+11%
|
(2)
-5%
|
(3)
-30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
(4)
|
(0)
|
5
|
(1)
|
(10)
|
(4)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
1
|
6
|
(10)
|
(21)
|
(4)
|
18
|
27
|
(0)
|
(24)
|
(15)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+32%
|
(1)
+62%
|
(3)
-214%
|
(3)
-6%
|
(2)
+16%
|
(3)
-22%
|
1
N/A
|
6
+462%
|
(10)
N/A
|
(21)
-116%
|
(4)
+81%
|
18
N/A
|
27
+56%
|
(0)
N/A
|
(24)
-15 807%
|
(15)
+39%
|
(5)
+68%
|
(4)
+12%
|
(5)
-20%
|
(3)
+32%
|
(2)
+33%
|
(2)
-2%
|
(4)
-61%
|
(5)
-44%
|
(6)
-3%
|
(5)
+16%
|
(3)
+45%
|
(3)
-34%
|
(5)
-50%
|
(3)
+33%
|
(3)
+4%
|
(3)
+0%
|
(3)
+14%
|
(3)
+5%
|
(2)
+10%
|
(2)
+10%
|
(2)
-7%
|
(2)
+11%
|
(2)
-5%
|
(3)
-30%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
-0.04
N/A
|
-0.09
-125%
|
-0.02
+78%
|
0.06
N/A
|
0.09
+50%
|
0
N/A
|
-0.08
N/A
|
-0.05
+38%
|
-0.01
+80%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|