
Ooh!Media Ltd
ASX:OML

Intrinsic Value
The intrinsic value of one
OML
stock under the Base Case scenario is
2.173
AUD.
Compared to the current market price of 1.675 AUD,
Ooh!Media Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ooh!Media Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ooh!Media Ltd
Balance Sheet Decomposition
Ooh!Media Ltd
Current Assets | 162.3m |
Cash & Short-Term Investments | 19.8m |
Receivables | 122.7m |
Other Current Assets | 19.8m |
Non-Current Assets | 1.6B |
PP&E | 887.3m |
Intangibles | 706.6m |
Other Non-Current Assets | 37.5m |
Free Cash Flow Analysis
Ooh!Media Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ooh!Media Ltd
Revenue
|
635.6m
AUD
|
Cost of Revenue
|
-201.8m
AUD
|
Gross Profit
|
433.9m
AUD
|
Operating Expenses
|
-332.9m
AUD
|
Operating Income
|
101m
AUD
|
Other Expenses
|
-64.4m
AUD
|
Net Income
|
36.6m
AUD
|
OML Profitability Score
Profitability Due Diligence
Ooh!Media Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Ooh!Media Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
OML Solvency Score
Solvency Due Diligence
Ooh!Media Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Ooh!Media Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OML Price Targets Summary
Ooh!Media Ltd
According to Wall Street analysts, the average 1-year price target for
OML
is 1.8 AUD
with a low forecast of 1.515 AUD and a high forecast of 2.1 AUD.
Dividends
Current shareholder yield for OML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OML
stock under the Base Case scenario is
2.173
AUD.
Compared to the current market price of 1.675 AUD,
Ooh!Media Ltd
is
Undervalued by 23%.