Ooh!Media Ltd
ASX:OML

Watchlist Manager
Ooh!Media Ltd Logo
Ooh!Media Ltd
ASX:OML
Watchlist
Price: 1.73 AUD 0.87% Market Closed
Market Cap: 932.1m AUD

Relative Value

The Relative Value of one OML stock under the Base Case scenario is 3.28 AUD. Compared to the current market price of 1.73 AUD, Ooh!Media Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OML Relative Value
Base Case
3.28 AUD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
Forward
1.3
vs History
22
vs Industry
21
Median 3Y
23.9
Median 5Y
21.2
Industry
18.3
Forward
13.6
vs History
28
vs Industry
50
Median 3Y
4
Median 5Y
4.2
Industry
11.3
vs History
14
vs Industry
24
Median 3Y
12.9
Median 5Y
8.3
Industry
15.7
vs History
11
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8
vs History
26
vs Industry
29
Median 3Y
2.5
Median 5Y
2.6
Industry
1.6
Forward
2.5
vs History
20
vs Industry
37
Median 3Y
3.6
Median 5Y
3.6
Industry
3.5
vs History
52
vs Industry
18
Median 3Y
15.9
Median 5Y
17.1
Industry
9
Forward
11.2
vs History
52
vs Industry
22
Median 3Y
15.9
Median 5Y
17.1
Industry
12.7
Forward
16.5
vs History
28
vs Industry
34
Median 3Y
7.6
Median 5Y
7.8
Industry
11
vs History
9
vs Industry
29
Median 3Y
8.9
Median 5Y
9.6
Industry
13.5
vs History
11
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

OML Competitors Multiples
Ooh!Media Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ooh!Media Ltd
ASX:OML
932.1m AUD 1.5 25.5 17 17
FR
Publicis Groupe SA
PAR:PUB
24B EUR 1.5 14.5 7.5 10
UK
Informa PLC
LSE:INF
10.8B GBP 3 36.4 11.8 18.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.7B CNY 8.4 19.7 17.6 17.6
US
Omnicom Group Inc
NYSE:OMC
13.9B USD 0.9 9.6 6.4 7.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.1B USD 0.9 18.4 6.1 7.2
UK
WPP PLC
LSE:WPP
5.6B GBP 0.4 10.3 4.6 6.4
JP
Dentsu Group Inc
TSE:4324
828.3B JPY 0.6 -4.3 4.2 6.9
JP
CyberAgent Inc
TSE:4751
825.3B JPY 1 37.1 13.4 16
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.6 4.3 13.5
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.3 4.2 13.2
P/E Multiple
Earnings Growth PEG
AU
Ooh!Media Ltd
ASX:OML
Average P/E: 19.6
25.5
32%
0.8
FR
Publicis Groupe SA
PAR:PUB
14.5
10%
1.4
UK
Informa PLC
LSE:INF
36.4
46%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.7
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.6
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
18.4
17%
1.1
UK
WPP PLC
LSE:WPP
10.3
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.3 N/A N/A
JP
CyberAgent Inc
TSE:4751
37.1
26%
1.4
FR
JCDecaux SE
PAR:DEC
12.6
6%
2.1
FR
JCDecaux SA
OTC:JCDXF
12.3
6%
2