Orica Ltd
ASX:ORI

Watchlist Manager
Orica Ltd Logo
Orica Ltd
ASX:ORI
Watchlist
Price: 16.35 AUD 0.68% Market Closed
Market Cap: 8B AUD

Intrinsic Value

The intrinsic value of one ORI stock under the Base Case scenario is 20.52 AUD. Compared to the current market price of 16.35 AUD, Orica Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORI Intrinsic Value
20.52 AUD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Orica Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ORI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ORI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Orica Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Orica Ltd’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about Orica Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orica Ltd

Current Assets 2.5B
Cash & Short-Term Investments 580.7m
Receivables 914.2m
Other Current Assets 1B
Non-Current Assets 7.1B
Long-Term Investments 320.7m
PP&E 3.6B
Intangibles 2.6B
Other Non-Current Assets 544m
Efficiency

Free Cash Flow Analysis
Orica Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orica Ltd

Revenue
7.7B AUD
Cost of Revenue
-5.9B AUD
Gross Profit
1.8B AUD
Operating Expenses
-1B AUD
Operating Income
736.5m AUD
Other Expenses
-211.9m AUD
Net Income
524.6m AUD
Fundamental Scores

ORI Profitability Score
Profitability Due Diligence

Orica Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
50/100
Profitability
Score

Orica Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ORI Solvency Score
Solvency Due Diligence

Orica Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Orica Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORI Price Targets Summary
Orica Ltd

Wall Street analysts forecast ORI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORI is 21.27 AUD with a low forecast of 18.69 AUD and a high forecast of 23.1 AUD.

Lowest
Price Target
18.69 AUD
14% Upside
Average
Price Target
21.27 AUD
30% Upside
Highest
Price Target
23.1 AUD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ORI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ORI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ORI stock?

The intrinsic value of one ORI stock under the Base Case scenario is 20.52 AUD.

Is ORI stock undervalued or overvalued?

Compared to the current market price of 16.35 AUD, Orica Ltd is Undervalued by 20%.

Back to Top