First Time Loading...

Orica Ltd
ASX:ORI

Watchlist Manager
Orica Ltd Logo
Orica Ltd
ASX:ORI
Watchlist
Price: 17.98 AUD 0.22% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one ORI stock under the Base Case scenario is 29.47 AUD. Compared to the current market price of 17.98 AUD, Orica Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORI Relative Value
Base Case
29.47 AUD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
1
vs History
39
vs Industry
27
Median 3Y
24
Median 5Y
25.8
Industry
21.7
Forward
20.8
vs History
77
vs Industry
46
Median 3Y
14.1
Median 5Y
11.1
Industry
12.7
vs History
25
vs Industry
27
Median 3Y
18.2
Median 5Y
18.2
Industry
19.5
vs History
39
vs Industry
35
Median 3Y
1.9
Median 5Y
2
Industry
1.6
vs History
68
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
1.6
Forward
1.1
vs History
55
vs Industry
51
Median 3Y
5.9
Median 5Y
5.9
Industry
6.9
vs History
76
vs Industry
37
Median 3Y
14.5
Median 5Y
15.9
Industry
13.5
Forward
8.7
vs History
76
vs Industry
44
Median 3Y
14.5
Median 5Y
15.9
Industry
17.2
Forward
13.3
vs History
85
vs Industry
44
Median 3Y
17.1
Median 5Y
13.6
Industry
13.5
vs History
58
vs Industry
26
Median 3Y
20.6
Median 5Y
24
Industry
18.6
vs History
25
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

ORI Competitors Multiples
Orica Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Orica Ltd
ASX:ORI
8.2B AUD 1 27.7 13.5 13.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
248.1B SAR 1.8 -89.5 11.8 40.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
677T IDR 19.3 -1 240.3 -1 502 -1 502
US
Dow Inc
NYSE:DOW
40.2B USD 0.9 33.9 10.9 24.5
UK
LyondellBasell Industries NV
NYSE:LYB
32.4B USD 0.8 15.4 8.6 12.5
KR
LG Chem Ltd
KRX:051910
31.7T KRW 0.6 23.7 6 15.5
US
Westlake Corp
NYSE:WLK
19.1B USD 1.5 40.2 8.8 16.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
110.3B CNY 0.4 -55.1 -1 194.2 -1 194.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.1B CNY 0.5 56.5 41 41
TW
Nan Ya Plastics Corp
TWSE:1303
455.2B TWD 1.8 72.1 20.3 259.9
TW
Formosa Plastics Corp
TWSE:1301
438B TWD 2.2 59.7 111.6 -111.9

See Also

Discover More