Orica Ltd
ASX:ORI

Watchlist Manager
Orica Ltd Logo
Orica Ltd
ASX:ORI
Watchlist
Price: 19.82 AUD 0.51% Market Closed
Market Cap: 9.7B AUD

Relative Value

The Relative Value of one ORI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 19.82 AUD, Orica Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1.2
vs History
7
vs Industry
43
Median 3Y
24.6
Median 5Y
17.4
Industry
21.4
Forward
19.4
vs History
47
vs Industry
41
Median 3Y
10.9
Median 5Y
11
Industry
13.4
vs History
61
vs Industry
37
Median 3Y
14.1
Median 5Y
13.7
Industry
21.4
vs History
9
vs Industry
36
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
17
vs Industry
49
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
1.4
vs History
33
vs Industry
48
Median 3Y
5.7
Median 5Y
5.9
Industry
7
vs History
50
vs Industry
33
Median 3Y
13.5
Median 5Y
14.1
Industry
13
Forward
7.9
vs History
50
vs Industry
41
Median 3Y
13.5
Median 5Y
14.1
Industry
17.6
Forward
11.9
vs History
47
vs Industry
37
Median 3Y
13.1
Median 5Y
13.2
Industry
14.5
vs History
36
vs Industry
19
Median 3Y
25
Median 5Y
22.5
Industry
20.7
vs History
4
vs Industry
42
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

ORI Competitors Multiples
Orica Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Orica Ltd
ASX:ORI
9.9B AUD 1.2 98.5 14.1 14.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
880.2T IDR 28.1 -882.1 -1 082.9 -1 082.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
UK
LyondellBasell Industries NV
NYSE:LYB
20.6B USD 0.5 19.5 9.8 19.5
US
Dow Inc
NYSE:DOW
20.5B USD 0.5 73.1 8.2 25.4
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 19.8 123.5 75.9 83.7
KR
LG Chem Ltd
KRX:051910
20.4T KRW 0.4 -21.8 6.1 32.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
100.3B CNY 0.4 14.4 18.4 18.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
CN
Zhejiang Juhua Co Ltd
SSE:600160
77.7B CNY 3.1 31.6 25.6 25.6
P/E Multiple
Earnings Growth PEG
AU
Orica Ltd
ASX:ORI
Average P/E: 408.6
98.5
7%
14.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -882.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
19.5
21%
0.9
US
Dow Inc
NYSE:DOW
73.1
9%
8.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
123.5
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -21.8 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
14.4
17%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107.9
N/A N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
31.6
N/A N/A