Orecorp Ltd
ASX:ORR
Cash Flow Statement
Cash Flow Statement
Orecorp Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
-1%
|
(3)
+33%
|
(2)
+30%
|
(2)
+28%
|
(2)
-16%
|
(3)
-92%
|
(7)
-112%
|
(15)
-104%
|
(14)
+5%
|
(8)
+42%
|
(7)
+18%
|
(5)
+25%
|
(5)
-6%
|
(5)
+1%
|
(5)
+3%
|
(7)
-38%
|
(14)
-102%
|
(23)
-64%
|
(24)
-2%
|
(18)
+24%
|
(34)
-89%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
(12)
|
(1)
|
11
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+17%
|
(0)
+80%
|
(1)
-5 200%
|
0
N/A
|
(1)
N/A
|
(2)
-98%
|
(0)
+92%
|
(0)
-15%
|
(0)
+53%
|
(0)
+33%
|
(0)
+81%
|
(0)
-1 017%
|
(5)
-4 747%
|
(5)
-2%
|
(0)
+93%
|
(0)
+39%
|
(12)
-5 367%
|
(17)
-43%
|
(5)
+69%
|
(0)
+94%
|
(1)
-106%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
21
|
0
|
0
|
0
|
0
|
13
|
27
|
14
|
53
|
58
|
5
|
0
|
0
|
28
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
3
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
25
+102%
|
13
-50%
|
50
+293%
|
55
+10%
|
5
-91%
|
(0)
N/A
|
(0)
-9%
|
28
N/A
|
|
| Change in Cash | |||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
3
N/A
|
3
+1%
|
(3)
N/A
|
(2)
+29%
|
(0)
+85%
|
(2)
-525%
|
10
N/A
|
8
-23%
|
5
-43%
|
5
+16%
|
(7)
N/A
|
(5)
+26%
|
(5)
+14%
|
2
N/A
|
15
+611%
|
6
-59%
|
42
+584%
|
30
-28%
|
(34)
N/A
|
(29)
+16%
|
(18)
+37%
|
(6)
+66%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(5)
0%
|
(3)
+34%
|
(2)
+30%
|
(2)
+28%
|
(2)
-35%
|
(5)
-149%
|
(9)
-71%
|
(15)
-69%
|
(14)
+6%
|
(8)
+42%
|
(7)
+19%
|
(5)
+24%
|
(10)
-106%
|
(10)
0%
|
(5)
+48%
|
(7)
-33%
|
(26)
-260%
|
(24)
+8%
|
(13)
+47%
|
(18)
-43%
|
(34)
-89%
|
|