Orecorp Ltd
ASX:ORR
Income Statement
Earnings Waterfall
Orecorp Ltd
Revenue
|
604.5k
AUD
|
Operating Expenses
|
-51.2m
AUD
|
Operating Income
|
-50.6m
AUD
|
Other Expenses
|
4.6m
AUD
|
Net Income
|
-46m
AUD
|
Income Statement
Orecorp Ltd
Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
-28%
|
0
-38%
|
0
-43%
|
0
-32%
|
0
-3%
|
0
+188%
|
0
+58%
|
0
+22%
|
0
+0%
|
0
-36%
|
0
-35%
|
0
-25%
|
0
-58%
|
0
+452%
|
0
+6%
|
0
-54%
|
0
+58%
|
0
+87%
|
0
+67%
|
1
+27%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(7)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(16)
|
(14)
|
(8)
|
(7)
|
(7)
|
(7)
|
(5)
|
(6)
|
(8)
|
(16)
|
(22)
|
(20)
|
(20)
|
(51)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
|
Research & Development |
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(7)
|
(14)
|
(13)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(12)
|
(17)
|
(13)
|
(13)
|
(43)
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Operating Income |
(7)
N/A
|
(6)
+11%
|
(2)
+64%
|
(2)
+6%
|
(2)
+24%
|
(2)
-25%
|
(4)
-95%
|
(8)
-115%
|
(15)
-87%
|
(14)
+12%
|
(8)
+44%
|
(7)
+12%
|
(7)
-4%
|
(7)
+5%
|
(5)
+22%
|
(6)
-10%
|
(7)
-30%
|
(16)
-119%
|
(22)
-39%
|
(19)
+14%
|
(20)
-3%
|
(51)
-154%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(7)
N/A
|
(6)
+12%
|
(2)
+63%
|
(2)
+28%
|
(0)
+72%
|
(1)
-149%
|
(4)
-222%
|
(8)
-128%
|
(15)
-87%
|
(14)
+11%
|
(7)
+51%
|
(5)
+20%
|
(6)
-20%
|
(7)
-2%
|
(5)
+23%
|
(7)
-35%
|
(8)
-23%
|
(15)
-84%
|
(22)
-42%
|
(19)
+11%
|
(20)
-3%
|
(51)
-157%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(7)
|
(6)
|
(2)
|
(2)
|
(0)
|
(1)
|
(4)
|
(8)
|
(15)
|
(14)
|
(7)
|
(5)
|
(6)
|
(7)
|
(5)
|
(7)
|
(8)
|
(15)
|
(22)
|
(19)
|
(20)
|
(51)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
|
Net Income (Common) |
(7)
N/A
|
(6)
+12%
|
(3)
+55%
|
(2)
+23%
|
(1)
+68%
|
(1)
-104%
|
(4)
-171%
|
(8)
-128%
|
(15)
-87%
|
(14)
+11%
|
(7)
+51%
|
(5)
+20%
|
(6)
-20%
|
(7)
-2%
|
(5)
+23%
|
(7)
-35%
|
(9)
-36%
|
(18)
-90%
|
(27)
-53%
|
(24)
+10%
|
(19)
+20%
|
(46)
-138%
|
|
EPS (Diluted) |
-0.08
N/A
|
-0.06
+25%
|
-0.02
+67%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.05
-67%
|
-0.08
-60%
|
-0.07
+13%
|
-0.03
+57%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.06
-50%
|
-0.05
+17%
|
-0.05
N/A
|
-0.1
-100%
|