Osteopore Ltd
ASX:OSX

Watchlist Manager
Osteopore Ltd Logo
Osteopore Ltd
ASX:OSX
Watchlist
Price: 0.007 AUD Market Closed
Market Cap: 1.8m AUD

Intrinsic Value

OSX doesn't have a meaningful market cap.

The intrinsic value of one OSX stock under the Base Case scenario is 0.057 AUD. Compared to the current market price of 0.007 AUD, Osteopore Ltd is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OSX Intrinsic Value
0.057 AUD
Undervaluation 88%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Osteopore Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OSX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OSX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Osteopore Ltd.

Explain Valuation
Compare OSX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OSX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Osteopore Ltd

Current Assets 3.7m
Cash & Short-Term Investments 1.8m
Receivables 1.2m
Other Current Assets 674.6k
Non-Current Assets 525.4k
PP&E 244.5k
Intangibles 280.9k
Current Liabilities 3m
Accounts Payable 1.4m
Accrued Liabilities 64.4k
Other Current Liabilities 1.5m
Non-Current Liabilities 1.6m
Long-Term Debt 1.6m
Efficiency

Free Cash Flow Analysis
Osteopore Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Osteopore Ltd

Revenue
2.8m AUD
Cost of Revenue
-620.3k AUD
Gross Profit
2.2m AUD
Operating Expenses
-5.2m AUD
Operating Income
-3m AUD
Other Expenses
-374.2k AUD
Net Income
-3.4m AUD
Fundamental Scores

OSX Profitability Score
Profitability Due Diligence

Osteopore Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
25/100
Profitability
Score

Osteopore Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

OSX Solvency Score
Solvency Due Diligence

Osteopore Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
37/100
Solvency
Score

Osteopore Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OSX Price Targets Summary
Osteopore Ltd

There are no price targets for OSX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Osteopore Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for OSX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OSX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OSX stock?

The intrinsic value of one OSX stock under the Base Case scenario is 0.057 AUD.

Is OSX stock undervalued or overvalued?

Compared to the current market price of 0.007 AUD, Osteopore Ltd is Undervalued by 88%.

Back to Top