Osteopore Ltd
ASX:OSX

Watchlist Manager
Osteopore Ltd Logo
Osteopore Ltd
ASX:OSX
Watchlist
Price: 0.007 AUD
Market Cap: 1.8m AUD

Relative Value

OSX doesn't have a meaningful market cap.

The Relative Value of one OSX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.007 AUD, Osteopore Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
66
Median 3Y
6.1
Median 5Y
65.7
Industry
2.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-71.3
Industry
22.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-77.6
Industry
14.4
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-75.8
Industry
21.7
vs History
vs Industry
12
Median 3Y
31.3
Median 5Y
141.1
Industry
2.2
vs History
79
vs Industry
63
Median 3Y
6.1
Median 5Y
65.7
Industry
2.5
vs History
79
vs Industry
76
Median 3Y
8.3
Median 5Y
89
Industry
5.1
vs History
vs Industry
56
Median 3Y
-5.2
Median 5Y
-38.4
Industry
12
vs History
vs Industry
53
Median 3Y
-4.3
Median 5Y
-71.3
Industry
16.9
vs History
vs Industry
57
Median 3Y
-4.1
Median 5Y
-77.1
Industry
14.5
vs History
vs Industry
47
Median 3Y
-4.1
Median 5Y
-76.6
Industry
18.6
vs History
96
vs Industry
29
Median 3Y
28.8
Median 5Y
407.9
Industry
1.8

Multiples Across Competitors

OSX Competitors Multiples
Osteopore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Osteopore Ltd
ASX:OSX
1.8m AUD 0.6 -0.5 -0.7 -0.5
JP
Hoya Corp
TSE:7741
8.2T JPY 9.4 39.7 25 29.8
CH
Alcon AG
SIX:ALC
31.6B CHF 3.9 38.3 16 31.1
DK
Coloplast A/S
CSE:COLO B
123.5B DKK 4.4 34 15.6 18.6
US
Align Technology Inc
NASDAQ:ALGN
11.3B USD 2.8 29.8 13.5 17.1
UK
ConvaTec Group PLC
LSE:CTEC
5B GBP 2.8 30.5 225.4 366.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.3B CNY 10 27.5 25.2 25.2
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.7 19.5 92.2
CH
Ypsomed Holding AG
SIX:YPSN
4.4B CHF 5.6 22.8 14.8 20
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.2B USD 3.5 43.9 20 33.2
JP
Asahi Intecc Co Ltd
TSE:7747
800B JPY 6.7 62.8 18.8 25.1
P/E Multiple
Earnings Growth PEG
AU
Osteopore Ltd
ASX:OSX
Average P/E: 36.6
Negative Multiple: -0.5
N/A N/A
JP
Hoya Corp
TSE:7741
39.7
12%
3.3
CH
Alcon AG
SIX:ALC
38.3
25%
1.5
DK
Coloplast A/S
CSE:COLO B
34
23%
1.5
US
Align Technology Inc
NASDAQ:ALGN
29.8
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
30.5
32%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.5
10%
2.7
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.7 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
22.8
34%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
43.9
30%
1.5
JP
A
Asahi Intecc Co Ltd
TSE:7747
62.8
34%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Osteopore Ltd
ASX:OSX
Average EV/EBITDA: 39.4
Negative Multiple: -0.7
N/A N/A
JP
Hoya Corp
TSE:7741
25
11%
2.3
CH
Alcon AG
SIX:ALC
16
8%
2
DK
Coloplast A/S
CSE:COLO B
15.6
8%
2
US
Align Technology Inc
NASDAQ:ALGN
13.5
13%
1
UK
ConvaTec Group PLC
LSE:CTEC
225.4
10%
22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.2
15%
1.7
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.8
22%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
20
16%
1.2
JP
A
Asahi Intecc Co Ltd
TSE:7747
18.8
10%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Osteopore Ltd
ASX:OSX
Average EV/EBIT: 65.9
Negative Multiple: -0.5
N/A N/A
JP
Hoya Corp
TSE:7741
29.8
N/A N/A
CH
Alcon AG
SIX:ALC
31.1
24%
1.3
DK
Coloplast A/S
CSE:COLO B
18.6
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
17.1
15%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
366.2
23%
15.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.2
11%
2.3
CA
Bausch + Lomb Corp
NYSE:BLCO
92.2
59%
1.6
CH
Ypsomed Holding AG
SIX:YPSN
20
29%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
33.2
30%
1.1
JP
A
Asahi Intecc Co Ltd
TSE:7747
25.1
N/A N/A