Osteopore Ltd
ASX:OSX

Watchlist Manager
Osteopore Ltd Logo
Osteopore Ltd
ASX:OSX
Watchlist
Price: 0.007 AUD Market Closed
Market Cap: AU$3.4m

Relative Value

OSX doesn't have a meaningful market cap.

The Relative Value of one OSX stock under the Base Case scenario is 0.024 AUD. Compared to the current market price of 0.007 AUD, Osteopore Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSX Relative Value
Base Case
0.024 AUD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

OSX Competitors Multiples
Osteopore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Osteopore Ltd
ASX:OSX
3.4m AUD 1 -0.8 -1.5 -1.2
JP
Hoya Corp
TSE:7741
9.4T JPY 10.3 37.5 27.2 32.6
US
Medline Inc
NASDAQ:MDLN
56.1B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
28.8B CHF 3.5 37.4 14.4 28
DK
Coloplast A/S
CSE:COLO B
95.5B DKK 3.5 24.1 12.8 15.2
US
Align Technology Inc
NASDAQ:ALGN
12.4B USD 3.1 30.1 12.9 17.8
UK
ConvaTec Group PLC
LSE:CTEC
4.3B GBP 2.4 32.9 11.5 18
CA
Bausch + Lomb Corp
NYSE:BLCO
5.6B USD 1.1 -15.4 16.8 54.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
39.4B CNY 8.7 23.9 21.5 21.5
CN
Intco Medical Technology Co Ltd
SZSE:300677
38.8B CNY 3.9 22.8 34 34
JP
Asahi Intecc Co Ltd
TSE:7747
836.8B JPY 6.4 47.3 22.3 30.3
P/E Multiple
Earnings Growth PEG
AU
Osteopore Ltd
ASX:OSX
Average P/E: 32
Negative Multiple: -0.8
N/A N/A
JP
Hoya Corp
TSE:7741
37.5
14%
2.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available
29%
N/A
CH
Alcon AG
SIX:ALC
37.4
32%
1.2
DK
Coloplast A/S
CSE:COLO B
24.1
21%
1.1
US
Align Technology Inc
NASDAQ:ALGN
30.1
34%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
32.9
41%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -15.4 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
9%
2.7
CN
Intco Medical Technology Co Ltd
SZSE:300677
22.8
12%
1.9
JP
A
Asahi Intecc Co Ltd
TSE:7747
47.3
38%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Osteopore Ltd
ASX:OSX
Average EV/EBITDA: 19.3
Negative Multiple: -1.5
N/A N/A
JP
Hoya Corp
TSE:7741
27.2
12%
2.3
US
M
Medline Inc
NASDAQ:MDLN
Not Available
9%
N/A
CH
Alcon AG
SIX:ALC
14.4
9%
1.6
DK
Coloplast A/S
CSE:COLO B
12.8
6%
2.1
US
Align Technology Inc
NASDAQ:ALGN
12.9
14%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
11.5
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.8
29%
0.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
21.5
13%
1.7
CN
Intco Medical Technology Co Ltd
SZSE:300677
34
51%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
22.3
12%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett