Over The Wire Holdings Ltd
ASX:OTW
Balance Sheet
Balance Sheet Decomposition
Over The Wire Holdings Ltd
Over The Wire Holdings Ltd
Balance Sheet
Over The Wire Holdings Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
2
|
7
|
5
|
7
|
10
|
10
|
17
|
|
| Cash |
1
|
1
|
1
|
2
|
7
|
5
|
7
|
10
|
10
|
17
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
2
|
3
|
4
|
9
|
9
|
10
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
5
|
|
| Total Current Assets |
2
|
2
|
2
|
3
|
9
|
10
|
13
|
22
|
23
|
32
|
|
| PP&E Net |
1
|
2
|
2
|
2
|
3
|
5
|
5
|
10
|
17
|
29
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
17
|
29
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
17
|
45
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
10
|
18
|
37
|
75
|
41
|
86
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
62
|
|
| Total Assets |
2
N/A
|
4
+50%
|
4
+8%
|
6
+47%
|
23
+299%
|
32
+41%
|
54
+69%
|
107
+98%
|
110
+3%
|
210
+90%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
5
|
7
|
11
|
5
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
14
|
|
| Other Current Liabilities |
1
|
0
|
0
|
1
|
2
|
1
|
3
|
5
|
7
|
17
|
|
| Total Current Liabilities |
1
|
2
|
2
|
2
|
5
|
9
|
16
|
22
|
20
|
42
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
2
|
9
|
8
|
11
|
40
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
11
|
9
|
21
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
|
| Total Liabilities |
2
N/A
|
2
+50%
|
2
-4%
|
4
+61%
|
7
+81%
|
13
+96%
|
29
+124%
|
42
+43%
|
41
-2%
|
109
+166%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
11
|
11
|
12
|
44
|
44
|
75
|
|
| Retained Earnings |
1
|
1
|
2
|
2
|
5
|
8
|
13
|
21
|
25
|
26
|
|
| Total Equity |
1
N/A
|
1
+38%
|
2
+45%
|
2
+27%
|
16
+696%
|
19
+18%
|
25
+31%
|
65
+161%
|
69
+6%
|
100
+46%
|
|
| Total Liabilities & Equity |
2
N/A
|
4
+50%
|
4
+8%
|
6
+47%
|
23
+299%
|
32
+41%
|
54
+69%
|
107
+98%
|
110
+3%
|
210
+90%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
44
|
44
|
44
|
44
|
52
|
44
|
75
|
|