Over The Wire Holdings Ltd
ASX:OTW
Balance Sheet
Balance Sheet Decomposition
Over The Wire Holdings Ltd
Current Assets | 29.1m |
Cash & Short-Term Investments | 11.1m |
Receivables | 12.5m |
Other Current Assets | 5.5m |
Non-Current Assets | 170.3m |
PP&E | 27.2m |
Intangibles | 80.8m |
Other Non-Current Assets | 62.2m |
Current Liabilities | 39.6m |
Accounts Payable | 16.1m |
Accrued Liabilities | 3.1m |
Other Current Liabilities | 20.4m |
Non-Current Liabilities | 59m |
Long-Term Debt | 38.3m |
Other Non-Current Liabilities | 20.7m |
Balance Sheet
Over The Wire Holdings Ltd
Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
2
|
7
|
5
|
7
|
10
|
10
|
17
|
|
Cash |
1
|
1
|
1
|
2
|
7
|
5
|
7
|
10
|
10
|
17
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Receivables |
1
|
1
|
1
|
1
|
2
|
3
|
4
|
9
|
9
|
10
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
5
|
|
Total Current Assets |
2
|
2
|
2
|
3
|
9
|
10
|
13
|
22
|
23
|
32
|
|
PP&E Net |
1
|
2
|
2
|
2
|
3
|
5
|
5
|
10
|
17
|
29
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
17
|
29
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
17
|
45
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
10
|
18
|
37
|
75
|
41
|
86
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
62
|
|
Total Assets |
2
N/A
|
4
+50%
|
4
+8%
|
6
+47%
|
23
+299%
|
32
+41%
|
54
+69%
|
107
+98%
|
110
+3%
|
210
+90%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
2
|
5
|
7
|
11
|
5
|
9
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
14
|
|
Other Current Liabilities |
1
|
0
|
0
|
1
|
2
|
1
|
3
|
5
|
7
|
17
|
|
Total Current Liabilities |
1
|
2
|
2
|
2
|
5
|
9
|
16
|
22
|
20
|
42
|
|
Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
2
|
9
|
8
|
11
|
40
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
11
|
9
|
21
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
|
Total Liabilities |
2
N/A
|
2
+50%
|
2
-4%
|
4
+61%
|
7
+81%
|
13
+96%
|
29
+124%
|
42
+43%
|
41
-2%
|
109
+166%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
11
|
11
|
12
|
44
|
44
|
75
|
|
Retained Earnings |
1
|
1
|
2
|
2
|
5
|
8
|
13
|
21
|
25
|
26
|
|
Total Equity |
1
N/A
|
1
+38%
|
2
+45%
|
2
+27%
|
16
+696%
|
19
+18%
|
25
+31%
|
65
+161%
|
69
+6%
|
100
+46%
|
|
Total Liabilities & Equity |
2
N/A
|
4
+50%
|
4
+8%
|
6
+47%
|
23
+299%
|
32
+41%
|
54
+69%
|
107
+98%
|
110
+3%
|
210
+90%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
44
|
44
|
44
|
44
|
44
|
44
|
52
|
44
|
75
|