Over The Wire Holdings Ltd
ASX:OTW

Watchlist Manager
Over The Wire Holdings Ltd Logo
Over The Wire Holdings Ltd
ASX:OTW
Watchlist
Price: 5.71 AUD Market Closed
Market Cap: AU$341.6m

Relative Value

OTW price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of OTW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

OTW Competitors Multiples
Over The Wire Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Over The Wire Holdings Ltd
ASX:OTW
341.6m AUD 2.6 106.8 48.1 48.1
CA
Shopify Inc
NYSE:SHOP
179.4B USD 16.8 100.8 128.5 131.6
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.2 -59.9 -50.8
US
Snowflake Inc
XETRA:5Q5
59.9B EUR 16.5 -53.6 -71 -60.2
US
Cloudflare Inc
NYSE:NET
61.4B USD 30.5 -594.5 -3 836.1 -313.4
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -453.7 -224.5 -191.7
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 199 447 372.7 372.7
US
Verisign Inc
NASDAQ:VRSN
23.4B USD 14.3 28.7 21.6 22.3
US
Twilio Inc
NYSE:TWLO
19.5B USD 4 290.7 58.8 164.9
US
Okta Inc
NASDAQ:OKTA
16.1B USD 5.6 82.2 62.3 111.3
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17 14 15.6
P/S Multiple
Revenue Growth P/S to Growth
AU
Over The Wire Holdings Ltd
ASX:OTW
Average P/S: 29.3
2.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.5
26%
0.6
US
Cloudflare Inc
NYSE:NET
30.5
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
AU
Over The Wire Holdings Ltd
ASX:OTW
Average P/E: 153.3
106.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
100.8
15%
6.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -594.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -453.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
290.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
82.2
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Over The Wire Holdings Ltd
ASX:OTW
Average EV/EBITDA: 100.8
48.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
128.5
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -59.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -71 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 836.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.8
104%
0.6
US
Okta Inc
NASDAQ:OKTA
62.3
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Over The Wire Holdings Ltd
ASX:OTW
Average EV/EBIT: 123.8
48.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
131.6
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -313.4 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -191.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
6%
3.7
US
Twilio Inc
NYSE:TWLO
164.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
111.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
20%
0.8