Pacific Bauxite NL
ASX:PBX
Cash Flow Statement
Cash Flow Statement
Pacific Bauxite NL
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(1)
|
1
|
1
|
6
|
6
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(2)
N/A
|
(1)
+65%
|
6
N/A
|
4
-24%
|
(1)
N/A
|
(1)
+37%
|
(1)
-48%
|
(2)
-72%
|
(2)
-13%
|
(2)
+26%
|
(1)
+40%
|
(1)
+15%
|
(1)
+16%
|
(1)
-62%
|
(2)
-21%
|
(1)
+19%
|
(2)
-52%
|
(3)
-44%
|
(3)
-4%
|
(2)
+28%
|
(1)
+54%
|
(0)
+60%
|
(0)
+69%
|
(0)
+40%
|
(0)
-157%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
4
|
4
|
0
|
1
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+36%
|
(1)
-700%
|
(1)
-68%
|
(1)
+43%
|
(1)
-65%
|
(1)
+31%
|
4
N/A
|
4
-7%
|
0
-96%
|
1
+241%
|
0
-47%
|
0
-81%
|
1
+1 400%
|
1
-12%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-184%
|
(0)
+84%
|
(0)
+90%
|
0
N/A
|
0
+111%
|
0
-25%
|
0
-73%
|
0
+275%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(1)
N/A
|
(1)
-12%
|
(0)
+89%
|
(0)
-209%
|
(0)
-32%
|
(0)
+76%
|
(0)
+64%
|
(0)
-25%
|
(0)
+80%
|
(1)
-13 500%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+245%
|
4
+73%
|
3
-35%
|
0
-92%
|
(0)
N/A
|
(0)
+42%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(3)
N/A
|
(2)
+18%
|
5
N/A
|
3
-25%
|
(3)
N/A
|
(2)
+41%
|
3
N/A
|
2
-43%
|
(2)
N/A
|
(3)
-13%
|
(2)
+18%
|
(1)
+59%
|
0
N/A
|
(0)
N/A
|
(2)
-239%
|
(0)
+72%
|
1
N/A
|
2
+158%
|
(0)
N/A
|
(2)
-32 030%
|
(1)
+52%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(2)
N/A
|
(1)
+35%
|
5
N/A
|
4
-20%
|
(2)
N/A
|
(1)
+36%
|
(1)
-24%
|
(2)
-67%
|
(2)
-13%
|
(2)
+26%
|
(1)
+40%
|
(1)
+15%
|
(1)
+16%
|
(1)
-63%
|
(2)
-21%
|
(1)
+19%
|
(2)
-59%
|
(3)
-42%
|
(3)
-1%
|
(2)
+28%
|
(1)
+54%
|
(0)
+60%
|
(0)
+69%
|
(0)
+40%
|
(0)
-157%
|
|