Pancontinental Energy NL
ASX:PCL
Balance Sheet
Balance Sheet Decomposition
Pancontinental Energy NL
Pancontinental Energy NL
Balance Sheet
Pancontinental Energy NL
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
3
|
1
|
2
|
1
|
1
|
2
|
6
|
48
|
34
|
10
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
5
|
4
|
2
|
|
| Cash |
0
|
0
|
2
|
3
|
1
|
2
|
1
|
1
|
2
|
6
|
48
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
5
|
4
|
2
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
2
|
3
|
1
|
2
|
1
|
1
|
2
|
6
|
48
|
36
|
10
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
5
|
4
|
3
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
12
|
12
|
14
|
10
|
10
|
10
|
23
|
39
|
46
|
13
|
9
|
7
|
9
|
6
|
3
|
3
|
3
|
4
|
5
|
5
|
|
| PP&E Gross |
2
|
1
|
1
|
1
|
12
|
12
|
14
|
10
|
10
|
10
|
23
|
39
|
46
|
13
|
9
|
7
|
9
|
6
|
3
|
3
|
0
|
0
|
5
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
1
-48%
|
3
+111%
|
4
+55%
|
12
+204%
|
14
+11%
|
15
+12%
|
11
-30%
|
12
+9%
|
16
+33%
|
71
+354%
|
75
+5%
|
56
-25%
|
15
-73%
|
11
-29%
|
8
-27%
|
10
+26%
|
8
-14%
|
4
-58%
|
3
-2%
|
4
+5%
|
9
+159%
|
9
-4%
|
8
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-58%
|
0
-43%
|
0
+125%
|
0
-17%
|
1
+520%
|
0
-88%
|
0
+245%
|
0
-71%
|
0
+73%
|
0
+26%
|
0
-50%
|
0
+33%
|
1
+685%
|
0
-77%
|
1
+75%
|
2
+317%
|
1
-53%
|
1
-38%
|
1
+28%
|
1
-9%
|
1
N/A
|
1
+6%
|
1
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
11
|
14
|
24
|
26
|
30
|
30
|
33
|
38
|
95
|
99
|
99
|
99
|
102
|
103
|
110
|
111
|
111
|
111
|
112
|
118
|
119
|
119
|
|
| Retained Earnings |
6
|
8
|
9
|
10
|
12
|
13
|
14
|
20
|
22
|
23
|
24
|
25
|
44
|
86
|
91
|
96
|
102
|
103
|
108
|
108
|
109
|
108
|
109
|
110
|
|
| Total Equity |
2
N/A
|
1
-47%
|
3
+131%
|
4
+53%
|
12
+214%
|
13
+5%
|
15
+20%
|
10
-32%
|
12
+12%
|
15
+32%
|
71
+358%
|
75
+5%
|
56
-26%
|
14
-75%
|
10
-25%
|
7
-30%
|
8
+6%
|
7
-3%
|
3
-61%
|
3
-8%
|
3
+10%
|
10
+245%
|
10
-4%
|
9
-10%
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-48%
|
3
+111%
|
4
+55%
|
12
+204%
|
14
+11%
|
15
+12%
|
11
-30%
|
12
+9%
|
16
+33%
|
71
+354%
|
75
+5%
|
56
-25%
|
15
-73%
|
11
-29%
|
8
-27%
|
10
+26%
|
8
-14%
|
4
-58%
|
3
-2%
|
4
+5%
|
9
+159%
|
9
-4%
|
8
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
140
|
159
|
177
|
221
|
351
|
404
|
465
|
533
|
592
|
661
|
1 123
|
1 151
|
1 151
|
1 151
|
1 717
|
2 450
|
5 262
|
5 407
|
5 407
|
6 007
|
7 154
|
8 054
|
8 132
|
8 137
|
|