Pancontinental Energy NL
ASX:PCL
Cash Flow Statement
Cash Flow Statement
Pancontinental Energy NL
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(13)
|
(11)
|
(18)
|
(17)
|
(23)
|
(26)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-28%
|
(1)
-35%
|
(1)
-61%
|
(2)
-53%
|
(2)
-6%
|
(2)
-24%
|
(2)
-9%
|
(2)
+38%
|
(1)
+23%
|
(4)
-200%
|
(4)
-5%
|
(1)
+62%
|
(1)
+28%
|
(1)
-31%
|
(2)
-24%
|
(1)
+60%
|
(1)
-32%
|
(15)
-1 620%
|
(13)
+13%
|
(19)
-50%
|
(19)
+2%
|
(24)
-28%
|
(28)
-14%
|
(9)
+69%
|
(9)
+2%
|
(2)
+73%
|
(2)
+1%
|
(2)
+4%
|
(5)
-113%
|
(5)
-13%
|
(6)
-10%
|
(5)
+14%
|
(2)
+68%
|
(1)
+21%
|
(1)
+20%
|
(1)
+21%
|
(1)
-20%
|
(1)
-14%
|
(1)
-12%
|
(2)
-25%
|
(2)
-13%
|
(2)
-2%
|
(2)
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
(0)
|
(2)
|
0
|
2
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
(10)
|
0
|
11
|
0
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Items |
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
7
|
7
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
0
N/A
|
0
-11%
|
0
-12%
|
(0)
N/A
|
(1)
-4 100%
|
0
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-19 900%
|
0
N/A
|
2
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
(10)
N/A
|
0
N/A
|
11
N/A
|
0
N/A
|
2
N/A
|
(0)
N/A
|
(0)
+1%
|
(0)
+97%
|
0
N/A
|
0
N/A
|
3
N/A
|
2
-20%
|
7
+216%
|
7
+8%
|
(0)
N/A
|
(0)
-5 900%
|
(0)
N/A
|
(0)
+98%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
2
|
0
|
3
|
3
|
0
|
2
|
2
|
3
|
3
|
0
|
1
|
3
|
2
|
0
|
5
|
12
|
61
|
58
|
5
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
7
|
5
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(4)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+21%
|
2
+211%
|
0
N/A
|
3
N/A
|
3
N/A
|
(0)
N/A
|
2
N/A
|
3
+37%
|
4
+35%
|
3
-20%
|
0
N/A
|
1
N/A
|
3
+278%
|
2
-27%
|
(0)
N/A
|
5
N/A
|
12
+148%
|
57
+387%
|
55
-4%
|
6
-90%
|
1
-77%
|
1
-16%
|
1
+17%
|
0
-80%
|
1
+204%
|
2
+184%
|
1
-32%
|
2
+26%
|
3
+90%
|
3
-10%
|
2
-34%
|
(1)
N/A
|
(2)
-49%
|
0
N/A
|
0
+5 511%
|
1
+568%
|
2
+130%
|
1
-37%
|
2
+91%
|
7
+252%
|
5
-28%
|
1
-83%
|
1
+3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
2
+337%
|
1
-57%
|
1
+56%
|
0
-82%
|
(2)
N/A
|
0
N/A
|
1
+259%
|
1
-54%
|
(1)
N/A
|
(2)
-202%
|
(1)
+70%
|
2
N/A
|
1
-53%
|
(2)
N/A
|
4
N/A
|
8
+102%
|
42
+410%
|
32
-24%
|
(14)
N/A
|
(6)
+53%
|
(24)
-272%
|
(26)
-6%
|
(8)
+68%
|
(8)
+7%
|
(0)
+98%
|
(1)
-368%
|
(0)
+53%
|
2
N/A
|
0
-99%
|
3
+20 126%
|
1
-60%
|
(3)
N/A
|
(1)
+57%
|
(1)
+23%
|
(0)
+85%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
5
+698%
|
3
-40%
|
(1)
N/A
|
(1)
+5%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-137%
|
(1)
+29%
|
(1)
-51%
|
(2)
-65%
|
(3)
-53%
|
(2)
+15%
|
(2)
+25%
|
(2)
+8%
|
(3)
-106%
|
(4)
-11%
|
(2)
+51%
|
(1)
+20%
|
(1)
+20%
|
(1)
-18%
|
(2)
-18%
|
(1)
+58%
|
(3)
-426%
|
(15)
-331%
|
(23)
-53%
|
(19)
+15%
|
(8)
+60%
|
(24)
-214%
|
(26)
-7%
|
(9)
+66%
|
(9)
+2%
|
(2)
+73%
|
(2)
+1%
|
(2)
+4%
|
(5)
-113%
|
(5)
-14%
|
(6)
-10%
|
(5)
+14%
|
(2)
+68%
|
(1)
+21%
|
(1)
+20%
|
(1)
+21%
|
(1)
-20%
|
(1)
-14%
|
(1)
-12%
|
(2)
-25%
|
(2)
-13%
|
(2)
-3%
|
(2)
-8%
|
|