Paladin Energy Ltd
ASX:PDN

Watchlist Manager
Paladin Energy Ltd Logo
Paladin Energy Ltd
ASX:PDN
Watchlist
Price: 9.72 AUD -1.52% Market Closed
Market Cap: 4.4B AUD

Intrinsic Value

The intrinsic value of one PDN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 9.72 AUD, Paladin Energy Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

PDN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Paladin Energy Ltd

Intrinsic Value History
Dive into the past to invest in the future

PDN looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether PDN usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about PDN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PDN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Paladin Energy Ltd.

Explain Valuation
Compare PDN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slump in the uranium price could undercut the economic viability of Paladin’s flagship Langer Heinrich Mine, potentially forcing further production curtailments and weakening cash flow.

Bull Theses

Langer Heinrich’s restart strategy is well-advanced, and a successful resumption of production at improved uranium prices could significantly boost Paladin’s revenue and cash flow.

Show More Less
How do you feel about PDN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paladin Energy Ltd

Current Assets 262.9m
Cash & Short-Term Investments 89m
Receivables 55.9m
Other Current Assets 118m
Non-Current Assets 863m
PP&E 836.5m
Intangibles 12.6m
Other Non-Current Assets 13.9m
Current Liabilities 103.8m
Accounts Payable 51.8m
Accrued Liabilities 1.8m
Other Current Liabilities 50.2m
Non-Current Liabilities 114.7m
Long-Term Debt 175.5m
Other Non-Current Liabilities -60.8m
Efficiency

Free Cash Flow Analysis
Paladin Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paladin Energy Ltd

Revenue
177.7m USD
Cost of Revenue
-146.2m USD
Gross Profit
31.5m USD
Operating Expenses
-24.2m USD
Operating Income
7.3m USD
Other Expenses
-51.9m USD
Net Income
-44.6m USD
Fundamental Scores

PDN Profitability Score
Profitability Due Diligence

Paladin Energy Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

Paladin Energy Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

PDN Solvency Score
Solvency Due Diligence

Paladin Energy Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Paladin Energy Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PDN Price Targets Summary
Paladin Energy Ltd

Wall Street analysts forecast PDN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PDN is 9.63 AUD with a low forecast of 6.26 AUD and a high forecast of 13.13 AUD.

Lowest
Price Target
6.26 AUD
36% Downside
Average
Price Target
9.63 AUD
1% Downside
Highest
Price Target
13.13 AUD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Paladin Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PDN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PDN stock?

The intrinsic value of one PDN stock under the Base Case scenario is hidden AUD.

Is PDN stock undervalued or overvalued?

Compared to the current market price of 9.72 AUD, Paladin Energy Ltd is hidden .

Back to Top