First Time Loading...

Paladin Energy Ltd
ASX:PDN

Watchlist Manager
Paladin Energy Ltd Logo
Paladin Energy Ltd
ASX:PDN
Watchlist
Price: 15.3 AUD Market Closed
Updated: Apr 16, 2024

Intrinsic Value

PDN's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Paladin Energy Ltd. engages in the development and operation of uranium mines. [ Read More ]

The intrinsic value of one PDN stock under the Base Case scenario is 1.75 AUD. Compared to the current market price of 15.3 AUD, Paladin Energy Ltd is Overvalued by 89%.

Key Points:
PDN Intrinsic Value
Base Case
1.75 AUD
Overvaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Paladin Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PDN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Paladin Energy Ltd

Provide an overview of the primary business activities
of Paladin Energy Ltd.

What unique competitive advantages
does Paladin Energy Ltd hold over its rivals?

What risks and challenges
does Paladin Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paladin Energy Ltd.

Provide P/S
for Paladin Energy Ltd.

Provide P/E
for Paladin Energy Ltd.

Provide P/OCF
for Paladin Energy Ltd.

Provide P/FCFE
for Paladin Energy Ltd.

Provide P/B
for Paladin Energy Ltd.

Provide EV/S
for Paladin Energy Ltd.

Provide EV/GP
for Paladin Energy Ltd.

Provide EV/EBITDA
for Paladin Energy Ltd.

Provide EV/EBIT
for Paladin Energy Ltd.

Provide EV/OCF
for Paladin Energy Ltd.

Provide EV/FCFF
for Paladin Energy Ltd.

Provide EV/IC
for Paladin Energy Ltd.

Show me price targets
for Paladin Energy Ltd made by professional analysts.

What are the Revenue projections
for Paladin Energy Ltd?

How accurate were the past Revenue estimates
for Paladin Energy Ltd?

What are the Net Income projections
for Paladin Energy Ltd?

How accurate were the past Net Income estimates
for Paladin Energy Ltd?

What are the EPS projections
for Paladin Energy Ltd?

How accurate were the past EPS estimates
for Paladin Energy Ltd?

What are the EBIT projections
for Paladin Energy Ltd?

How accurate were the past EBIT estimates
for Paladin Energy Ltd?

Compare the revenue forecasts
for Paladin Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paladin Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paladin Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paladin Energy Ltd compared to its peers.

Compare the P/E ratios
of Paladin Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Paladin Energy Ltd with its peers.

Analyze the financial leverage
of Paladin Energy Ltd compared to its main competitors.

Show all profitability ratios
for Paladin Energy Ltd.

Provide ROE
for Paladin Energy Ltd.

Provide ROA
for Paladin Energy Ltd.

Provide ROIC
for Paladin Energy Ltd.

Provide ROCE
for Paladin Energy Ltd.

Provide Gross Margin
for Paladin Energy Ltd.

Provide Operating Margin
for Paladin Energy Ltd.

Provide Net Margin
for Paladin Energy Ltd.

Provide FCF Margin
for Paladin Energy Ltd.

Show all solvency ratios
for Paladin Energy Ltd.

Provide D/E Ratio
for Paladin Energy Ltd.

Provide D/A Ratio
for Paladin Energy Ltd.

Provide Interest Coverage Ratio
for Paladin Energy Ltd.

Provide Altman Z-Score Ratio
for Paladin Energy Ltd.

Provide Quick Ratio
for Paladin Energy Ltd.

Provide Current Ratio
for Paladin Energy Ltd.

Provide Cash Ratio
for Paladin Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Paladin Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Paladin Energy Ltd?

What is the current Free Cash Flow
of Paladin Energy Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Paladin Energy Ltd

Current Assets 107.7m
Cash & Short-Term Investments 61.6m
Receivables 6m
Other Current Assets 40.1m
Non-Current Assets 456.6m
PP&E 380.4m
Intangibles 7.8m
Other Non-Current Assets 68.4m
Current Liabilities 15.1m
Accounts Payable 12.5m
Accrued Liabilities 2.3m
Other Current Liabilities 278k
Non-Current Liabilities 70.4m
Long-Term Debt 94.8m
Other Non-Current Liabilities -24.3m
Efficiency

Earnings Waterfall
Paladin Energy Ltd

Revenue
0 USD
Operating Expenses
-19m USD
Operating Income
-19m USD
Other Expenses
74.6m USD
Net Income
55.6m USD

Free Cash Flow Analysis
Paladin Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PDN Profitability Score
Profitability Due Diligence

Paladin Energy Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Paladin Energy Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

PDN Solvency Score
Solvency Due Diligence

Paladin Energy Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
79/100
Solvency
Score

Paladin Energy Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PDN Price Targets Summary
Paladin Energy Ltd

Wall Street analysts forecast PDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PDN is 15.7 AUD .

Lowest
Price Target
Not Available
Average
Price Target
15.7 AUD
3% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PDN Price
Paladin Energy Ltd

1M 1M
+23%
6M 6M
+59%
1Y 1Y
+132%
3Y 3Y
+283%
5Y 5Y
+1 058%
10Y 10Y
+288%
Annual Price Range
15.3
52w Low
5.35
52w High
15.3
Price Metrics
Average Annual Return 92.9%
Standard Deviation of Annual Returns 144.18%
Max Drawdown -76%
Shares Statistics
Market Capitalization 45.6B AUD
Shares Outstanding 2 984 659 968
Percentage of Shares Shorted
N/A

PDN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Paladin Energy Ltd Logo
Paladin Energy Ltd

Country

Australia

Industry

Energy

Market Cap

45.6B AUD

Dividend Yield

0%

Description

Paladin Energy Ltd. engages in the development and operation of uranium mines. The company is headquartered in Subiaco, Western Australia. The firm is engaged in the development and operation of uranium mines in Namibia together with exploration and evaluation activities in Australia and Canada. The firm's segments include Exploration, Namibia and Australia. The Exploration segment is focused on developing exploration and evaluation projects in Australia and Canada. The Namibia segment is engaged in the production and sale of uranium from the mines located in Namibia. The firm's Langer Heinrich Mine (LHM) is located in the Namib Desert, approximately 80 kilometers east of the seaport of Walvis Bay and over 40 kilometers south-east of the Rossing uranium mine.

Contact

WESTERN AUSTRALIA
Subiaco
L 4 502 Hay St
+61894238106.0
http://www.paladinenergy.com.au/

IPO

1994-03-29

Employees

-

Officers

Chief Executive Officer
Mr. Ian Frank Purdy B.Com, FCA, FAICD
Chief Financial Officer
Ms. Anna C. Sudlow B.Com., CPA, M.B.A.
Chief Operating Officer
Paul Hemburrow
Senior Vice President of Exploration
Mr. Jesse Timothy Oram B.Sc.
Chief Commercial Officer
Mr. Alexander Rybak
General Counsel & Company Secretary
Mr. Jeremy Ryan
Show More
Senior Manager
Ms. Karen Oswald
Show Less

See Also

Discover More
What is the Intrinsic Value of one PDN stock?

The intrinsic value of one PDN stock under the Base Case scenario is 1.75 AUD.

Is PDN stock undervalued or overvalued?

Compared to the current market price of 15.3 AUD, Paladin Energy Ltd is Overvalued by 89%.