Paladin Energy Ltd
ASX:PDN

Watchlist Manager
Paladin Energy Ltd Logo
Paladin Energy Ltd
ASX:PDN
Watchlist
Price: 10.725 AUD -1.33% Market Closed
Market Cap: 4.8B AUD
Section:
 

Relative Value

The Relative Value of one PDN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 10.725 AUD, Paladin Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

11.5
P/S
P/S
Price to Sales
11.5
vs History
47
vs Industry
11
Median 3Y
8.6
Median 5Y
11.2
Industry
1.4
Forward
10.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
-42.3
Median 5Y
-61.9
Industry
12.2
Forward
206.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
3
Median 3Y
-200.2
Median 5Y
-424
Industry
5.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-141
Median 5Y
-141.6
Industry
11.1
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
77
vs Industry
24
Median 3Y
3.5
Median 5Y
5.1
Industry
1.3
More Details
11.2
EV/S
EV/S
Enterprise Value to Sales
11.2
vs History
49
vs Industry
13
Median 3Y
8.3
Median 5Y
11.3
Industry
2.2
Forward
10.1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
1
Median 3Y
77.5
Median 5Y
-259.2
Industry
5.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-85.6
Median 5Y
-119.9
Industry
6.7
Forward
42.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-85.6
Median 5Y
-119.9
Industry
10.1
Forward
52.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
5
Median 3Y
-190.7
Median 5Y
-446.7
Industry
7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-123.2
Median 5Y
-172.6
Industry
11.6
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
76
vs Industry
20
Median 3Y
4
Median 5Y
5.4
Industry
1
More Details

Multiples Across Competitors

PDN Competitors Multiples
Paladin Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Paladin Energy Ltd
ASX:PDN
4.7B AUD 11.5 -42.2 -38.9 -38.9
ID
Alamtri Resources Indonesia Tbk PT
F:A640
121.5B EUR -138.6 284.9 -328.8 -328.8
CN
China Shenhua Energy Co Ltd
SSE:601088
815.4B CNY 2.7 15.8 11.3 11.3
ZA
Exxaro Resources Ltd
JSE:EXX
44.7B Zac 0 0 0 0
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
781.1T IDR 16.7 192.7 123.1 123.1
CA
Cameco Corp
NYSE:CCJ
44.5B USD 17.7 116.7 65.6 98.1
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
579.2T IDR 10.1 42 31.5 31.5
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
214.7B CNY 1.2 9.4 7.4 7.4
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.4 8.5 11.6 23.8
CN
China Coal Energy Co Ltd
SSE:601898
172.4B CNY 1.1 10 8.7 8.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Paladin Energy Ltd
ASX:PDN
Average EV/EBITDA: 37
Negative Multiple: -38.9 		N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -328.8
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.3
6%
1.9
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
123.1
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
65.6
43%
1.5
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.5
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.4
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.6
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
8.7
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Paladin Energy Ltd
ASX:PDN
Average EV/EBIT: 43.4
Negative Multiple: -38.9 		N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -328.8
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.3
-3%
N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
123.1
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
98.1
32%
3.1
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.5
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.4
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.8
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.7
-8%
N/A

See Also

Summary
PDN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PDN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PDN stock valuation using valuation multiples.
Wall Street Estimates
PDN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PDN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.