P

Propel Funeral Partners Ltd
ASX:PFP

Watchlist Manager
Propel Funeral Partners Ltd
ASX:PFP
Watchlist
Price: 5.01 AUD 0.4% Market Closed
Market Cap: 691.2m AUD

Intrinsic Value

The intrinsic value of one PFP stock under the Base Case scenario is 4.62 AUD. Compared to the current market price of 5.01 AUD, Propel Funeral Partners Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PFP Intrinsic Value
4.62 AUD
Overvaluation 8%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Propel Funeral Partners Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PFP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PFP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Propel Funeral Partners Ltd.

Explain Valuation
Compare PFP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Propel’s aggressive acquisition strategy could expose it to overvaluation risks in a fragmented funeral market. Paying hefty premiums for smaller operators may erode margins and strain the balance sheet.

Increased consumer preference for lower-cost, direct cremation services could undermine Propel’s revenue growth, particularly if pricing pressure intensifies amid heightened competition.

Frequent integration of new funeral homes poses operational challenges. Misaligned cultures or slow synergy realization from acquired businesses could reduce profitability and distract management.

Bull Theses

Propel’s core business benefits from predictable demand in funeral services, offering resilient cash flows despite economic cycles and supporting a stable growth outlook.

The company maintains strong local brand equity through its growing network of funeral homes, which can enhance pricing power and sustain a loyal customer base in regional markets.

Its disciplined M&A approach can unlock further geographic expansion across Australia and New Zealand, enabling Propel to capture market share in underserved areas and realize scale efficiencies.

Show More Less
How do you feel about PFP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Propel Funeral Partners Ltd

Current Assets 104.1m
Cash & Short-Term Investments 9m
Receivables 85.4m
Other Current Assets 9.7m
Non-Current Assets 551m
Long-Term Investments 437k
PP&E 340m
Intangibles 203.7m
Other Non-Current Assets 6.8m
Current Liabilities 140.6m
Accounts Payable 5.2m
Accrued Liabilities 16.3m
Other Current Liabilities 119.1m
Non-Current Liabilities 159.5m
Long-Term Debt 142.5m
Other Non-Current Liabilities 17m
Efficiency

Free Cash Flow Analysis
Propel Funeral Partners Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Propel Funeral Partners Ltd

Revenue
225.8m AUD
Cost of Revenue
-144m AUD
Gross Profit
81.9m AUD
Operating Expenses
-42m AUD
Operating Income
39.9m AUD
Other Expenses
-19.5m AUD
Net Income
20.4m AUD
Fundamental Scores

PFP Profitability Score
Profitability Due Diligence

Propel Funeral Partners Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
ROE is Increasing
Healthy Operating Margin
50/100
Profitability
Score

Propel Funeral Partners Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PFP Solvency Score
Solvency Due Diligence

Propel Funeral Partners Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Propel Funeral Partners Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PFP Price Targets Summary
Propel Funeral Partners Ltd

Wall Street analysts forecast PFP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PFP is 6.08 AUD with a low forecast of 5.83 AUD and a high forecast of 6.83 AUD.

Lowest
Price Target
5.83 AUD
16% Upside
Average
Price Target
6.08 AUD
21% Upside
Highest
Price Target
6.83 AUD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PFP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PFP stock?

The intrinsic value of one PFP stock under the Base Case scenario is 4.62 AUD.

Is PFP stock undervalued or overvalued?

Compared to the current market price of 5.01 AUD, Propel Funeral Partners Ltd is Overvalued by 8%.

Back to Top