P

Propel Funeral Partners Ltd
ASX:PFP

Watchlist Manager
Propel Funeral Partners Ltd
ASX:PFP
Watchlist
Price: 4.9 AUD -0.61% Market Closed
Market Cap: 676.1m AUD

Relative Value

The Relative Value of one PFP stock under the Base Case scenario is 5.87 AUD. Compared to the current market price of 4.9 AUD, Propel Funeral Partners Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PFP Relative Value
Base Case
5.87 AUD
Undervaluation 16%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
17
Median 3Y
3.3
Median 5Y
3.3
Industry
1.2
Forward
2.8
vs History
33
vs Industry
12
Median 3Y
34
Median 5Y
27.5
Industry
15.1
Forward
27.8
vs History
53
vs Industry
14
Median 3Y
17.5
Median 5Y
17.4
Industry
8.2
vs History
15
vs Industry
38
Median 3Y
4.8
Median 5Y
4.5
Industry
11.1
vs History
79
vs Industry
31
Median 3Y
2.1
Median 5Y
2.1
Industry
1.7
vs History
77
vs Industry
13
Median 3Y
3.7
Median 5Y
3.9
Industry
1.4
Forward
3.3
vs History
58
vs Industry
12
Median 3Y
10.2
Median 5Y
10.2
Industry
2.9
vs History
52
vs Industry
13
Median 3Y
20.7
Median 5Y
20.7
Industry
7.6
Forward
12.9
vs History
52
vs Industry
16
Median 3Y
20.7
Median 5Y
20.7
Industry
10.5
Forward
17.7
vs History
55
vs Industry
10
Median 3Y
20.7
Median 5Y
20.7
Industry
8.2
vs History
25
vs Industry
0
Median 3Y
53.3
Median 5Y
51.2
Industry
9.7
vs History
71
vs Industry
34
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

PFP Competitors Multiples
Propel Funeral Partners Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Propel Funeral Partners Ltd
ASX:PFP
676.1m AUD 3 33.1 20.3 20.3
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 36.9 17.8 17.8
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21.2 12 16.2
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.8B USD 1.3 10.6 5.3 10.8
US
H & R Block Inc
NYSE:HRB
5.7B USD 1.5 9.4 7.3 8.3
US
StubHub Holdings Inc
NYSE:STUB
4.4B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.2 16.9 10.1 11.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 31.6 22.4 29.1
IN
Urban Company Ltd
NSE:URBANCO
194.8B INR 17 81.2 -618.2 -272.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
P
Propel Funeral Partners Ltd
ASX:PFP
Average EV/EBITDA: 91.1
20.3
22%
0.9
AU
Slater & Gordon Ltd
ASX:SGH
17.8
21%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
H & R Block Inc
NYSE:HRB
7.3
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.1
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.4
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -618.2 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
P
Propel Funeral Partners Ltd
ASX:PFP
Average EV/EBIT: 94.8
20.3
10%
2
AU
Slater & Gordon Ltd
ASX:SGH
17.8
11%
1.6
US
Service Corporation International
NYSE:SCI
16.2
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.3
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.9
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.1
14%
2.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -272.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A