First Time Loading...

Paragon Care Ltd
ASX:PGC

Watchlist Manager
Paragon Care Ltd Logo
Paragon Care Ltd
ASX:PGC
Watchlist
Price: 0.34 AUD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Paragon Care Ltd. engages in supplying medical equipment to the health and aged care markets. [ Read More ]

The intrinsic value of one PGC stock under the Base Case scenario is 0.45 AUD. Compared to the current market price of 0.34 AUD, Paragon Care Ltd is Undervalued by 25%.

Key Points:
PGC Intrinsic Value
Base Case
0.45 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Paragon Care Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PGC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Paragon Care Ltd

Provide an overview of the primary business activities
of Paragon Care Ltd.

What unique competitive advantages
does Paragon Care Ltd hold over its rivals?

What risks and challenges
does Paragon Care Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paragon Care Ltd.

Provide P/S
for Paragon Care Ltd.

Provide P/E
for Paragon Care Ltd.

Provide P/OCF
for Paragon Care Ltd.

Provide P/FCFE
for Paragon Care Ltd.

Provide P/B
for Paragon Care Ltd.

Provide EV/S
for Paragon Care Ltd.

Provide EV/GP
for Paragon Care Ltd.

Provide EV/EBITDA
for Paragon Care Ltd.

Provide EV/EBIT
for Paragon Care Ltd.

Provide EV/OCF
for Paragon Care Ltd.

Provide EV/FCFF
for Paragon Care Ltd.

Provide EV/IC
for Paragon Care Ltd.

Show me price targets
for Paragon Care Ltd made by professional analysts.

What are the Revenue projections
for Paragon Care Ltd?

How accurate were the past Revenue estimates
for Paragon Care Ltd?

What are the Net Income projections
for Paragon Care Ltd?

How accurate were the past Net Income estimates
for Paragon Care Ltd?

What are the EPS projections
for Paragon Care Ltd?

How accurate were the past EPS estimates
for Paragon Care Ltd?

What are the EBIT projections
for Paragon Care Ltd?

How accurate were the past EBIT estimates
for Paragon Care Ltd?

Compare the revenue forecasts
for Paragon Care Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paragon Care Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paragon Care Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paragon Care Ltd compared to its peers.

Compare the P/E ratios
of Paragon Care Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Paragon Care Ltd with its peers.

Analyze the financial leverage
of Paragon Care Ltd compared to its main competitors.

Show all profitability ratios
for Paragon Care Ltd.

Provide ROE
for Paragon Care Ltd.

Provide ROA
for Paragon Care Ltd.

Provide ROIC
for Paragon Care Ltd.

Provide ROCE
for Paragon Care Ltd.

Provide Gross Margin
for Paragon Care Ltd.

Provide Operating Margin
for Paragon Care Ltd.

Provide Net Margin
for Paragon Care Ltd.

Provide FCF Margin
for Paragon Care Ltd.

Show all solvency ratios
for Paragon Care Ltd.

Provide D/E Ratio
for Paragon Care Ltd.

Provide D/A Ratio
for Paragon Care Ltd.

Provide Interest Coverage Ratio
for Paragon Care Ltd.

Provide Altman Z-Score Ratio
for Paragon Care Ltd.

Provide Quick Ratio
for Paragon Care Ltd.

Provide Current Ratio
for Paragon Care Ltd.

Provide Cash Ratio
for Paragon Care Ltd.

What is the historical Revenue growth
over the last 5 years for Paragon Care Ltd?

What is the historical Net Income growth
over the last 5 years for Paragon Care Ltd?

What is the current Free Cash Flow
of Paragon Care Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paragon Care Ltd.

Financials

Balance Sheet Decomposition
Paragon Care Ltd

Current Assets 139.2m
Cash & Short-Term Investments 28.4m
Receivables 39.6m
Other Current Assets 71.2m
Non-Current Assets 339.2m
Long-Term Investments 2.1m
PP&E 64.9m
Intangibles 260.1m
Other Non-Current Assets 12.1m
Current Liabilities 106.8m
Accounts Payable 40.6m
Accrued Liabilities 7.7m
Short-Term Debt 26.4m
Other Current Liabilities 32m
Non-Current Liabilities 120.6m
Long-Term Debt 118.3m
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
Paragon Care Ltd

Revenue
467.5m AUD
Cost of Revenue
-275.5m AUD
Gross Profit
192m AUD
Operating Expenses
-154.4m AUD
Operating Income
37.6m AUD
Other Expenses
-23.9m AUD
Net Income
13.7m AUD

Free Cash Flow Analysis
Paragon Care Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PGC Profitability Score
Profitability Due Diligence

Paragon Care Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
52/100
Profitability
Score

Paragon Care Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

PGC Solvency Score
Solvency Due Diligence

Paragon Care Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Paragon Care Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PGC Price Targets Summary
Paragon Care Ltd

Wall Street analysts forecast PGC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PGC is 0.32 AUD with a low forecast of 0.31 AUD and a high forecast of 0.33 AUD.

Lowest
Price Target
0.31 AUD
8% Downside
Average
Price Target
0.32 AUD
7% Downside
Highest
Price Target
0.33 AUD
4% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PGC Price
Paragon Care Ltd

1M 1M
+19%
6M 6M
+89%
1Y 1Y
+24%
3Y 3Y
+64%
5Y 5Y
-17%
10Y 10Y
+61%
Annual Price Range
0.34
52w Low
0.1593
52w High
0.34
Price Metrics
Average Annual Return 1.43%
Standard Deviation of Annual Returns 51.91%
Max Drawdown -81%
Shares Statistics
Market Capitalization 227.1m AUD
Shares Outstanding 681 682 300
Percentage of Shares Shorted
N/A

PGC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Paragon Care Ltd Logo
Paragon Care Ltd

Country

Australia

Industry

Health Care

Market Cap

227.1m AUD

Dividend Yield

3.53%

Description

Paragon Care Ltd. engages in supplying medical equipment to the health and aged care markets. The company is headquartered in Melbourne, Victoria. The firm provides medical equipment, medical devices and consumables for the Australian and New Zealand healthcare markets. Its product portfolio includes critical care, diagnostics, neonatal, medical products and consumables, orthopaedics, surgical, technology and connectivity, urology, veterinary and services. Its brands consist of Designs For Vision, Electro Medical Group, Immulab, Immuno, Insight Surgical, LabGear Australia, Lovell Surgical Solutions, Meditron, Medtech Solutions, Medtek, Paragon Care, Scanmedics, Surgical Specialties, Total Communications, Western Biomedical, Rem Systems Medical and Rem Systems Veterinary. The firm also offer equipment repair, maintenance and total equipment management through Paragon Care Service & Technology.

Contact

VICTORIA
Melbourne
50-54 Clayton Rd, Clayton
+61300369559.0
http://www.paragoncare.com.au/investors-centre/introduction/

IPO

1999-10-15

Employees

-

Officers

Group CEO, MD & Executive Director
Mr. John Andrew Walstab
Chief Financial Officer
Ms. Josephine De Martino
Joint Company Secretary
Ms. Claire Newstead-Sinclair C.A.

See Also

Discover More
What is the Intrinsic Value of one PGC stock?

The intrinsic value of one PGC stock under the Base Case scenario is 0.45 AUD.

Is PGC stock undervalued or overvalued?

Compared to the current market price of 0.34 AUD, Paragon Care Ltd is Undervalued by 25%.