Pharmx Technologies Ltd
ASX:PHX
Cash Flow Statement
Cash Flow Statement
Pharmx Technologies Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
2
|
1
|
10
|
2
|
3
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+43%
|
(2)
-9%
|
(6)
-196%
|
(3)
+51%
|
(1)
+47%
|
(5)
-220%
|
(4)
+2%
|
(2)
+52%
|
2
N/A
|
3
+45%
|
4
+60%
|
4
+5%
|
(1)
N/A
|
(1)
+46%
|
2
N/A
|
2
+28%
|
4
+64%
|
4
-1%
|
4
+20%
|
5
+6%
|
5
+1%
|
7
+40%
|
6
-7%
|
6
-8%
|
5
-13%
|
4
-29%
|
2
-55%
|
(1)
N/A
|
(1)
-15%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
3
+661%
|
1
-47%
|
0
-79%
|
0
+31%
|
2
+564%
|
3
+29%
|
3
+2%
|
3
+2%
|
3
-19%
|
11
+312%
|
3
-71%
|
(6)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
3
|
5
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+36%
|
(0)
-6%
|
0
N/A
|
0
-25%
|
(1)
N/A
|
(0)
+41%
|
0
N/A
|
(1)
N/A
|
(1)
-142%
|
(3)
-102%
|
(3)
-30%
|
(3)
+7%
|
(2)
+24%
|
(2)
+30%
|
(1)
+23%
|
(1)
+39%
|
(0)
+65%
|
(0)
+41%
|
(0)
-56%
|
(0)
+16%
|
(0)
+48%
|
(0)
+73%
|
(0)
-100%
|
(0)
+17%
|
(0)
-80%
|
(1)
-602%
|
(1)
-25%
|
(1)
-55%
|
(1)
-13%
|
(2)
-25%
|
(3)
-82%
|
(3)
-10%
|
(3)
+10%
|
(4)
-28%
|
(4)
-5%
|
(3)
+20%
|
(6)
-81%
|
(6)
-2%
|
(4)
+35%
|
(4)
+10%
|
(3)
+5%
|
(4)
-4%
|
2
N/A
|
2
+18%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
3
|
0
|
0
|
0
|
5
|
5
|
(0)
|
7
|
0
|
2
|
2
|
0
|
0
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
9
|
9
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
0
|
6
|
4
|
(1)
|
(1)
|
4
|
(2)
|
(5)
|
(2)
|
(2)
|
0
|
1
|
(7)
|
(6)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
5
N/A
|
2
-62%
|
0
-85%
|
6
+1 970%
|
4
-23%
|
4
-7%
|
5
+18%
|
4
-23%
|
5
+29%
|
1
-71%
|
0
-89%
|
(0)
N/A
|
0
N/A
|
2
+1 355%
|
2
-6%
|
(0)
N/A
|
(1)
-213%
|
(1)
-43%
|
(3)
-89%
|
(2)
+24%
|
(3)
-68%
|
(3)
N/A
|
(1)
+73%
|
(2)
-148%
|
(3)
-14%
|
(3)
-4%
|
(3)
-2%
|
(1)
+53%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
-7%
|
7
+143%
|
7
0%
|
(0)
N/A
|
(0)
+14%
|
(0)
+2%
|
(0)
+8%
|
(5)
-1 322%
|
(5)
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(2)
-1 367%
|
0
N/A
|
2
+629%
|
2
+18%
|
(0)
N/A
|
(1)
-447%
|
2
N/A
|
2
-4%
|
0
-87%
|
1
+208%
|
2
+88%
|
(2)
N/A
|
(1)
+58%
|
0
N/A
|
1
+174%
|
2
+292%
|
1
-56%
|
2
+142%
|
1
-48%
|
1
+14%
|
6
+346%
|
4
-33%
|
3
-20%
|
2
-29%
|
0
-93%
|
(0)
N/A
|
(2)
-419%
|
(3)
-14%
|
(1)
+48%
|
(3)
-131%
|
(3)
+8%
|
(1)
+82%
|
(3)
-356%
|
(1)
+72%
|
(0)
+99%
|
4
N/A
|
4
+15%
|
(1)
N/A
|
(1)
+42%
|
(1)
-59%
|
7
N/A
|
0
-95%
|
(8)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+37%
|
(2)
+1%
|
(6)
-192%
|
(3)
+47%
|
(2)
+49%
|
(5)
-201%
|
(5)
+2%
|
(3)
+46%
|
1
N/A
|
0
-85%
|
0
+144%
|
1
+200%
|
(4)
N/A
|
(2)
+38%
|
0
N/A
|
1
+191%
|
3
+144%
|
4
+5%
|
4
+18%
|
4
+7%
|
5
+4%
|
7
+42%
|
6
-7%
|
6
-8%
|
5
-13%
|
3
-33%
|
1
-64%
|
(2)
N/A
|
(3)
-14%
|
(2)
+35%
|
(4)
-104%
|
(3)
+17%
|
(1)
+73%
|
(2)
-145%
|
(3)
-48%
|
(3)
+5%
|
(1)
+50%
|
(1)
+36%
|
(1)
+9%
|
(1)
+18%
|
(1)
-59%
|
8
N/A
|
2
-79%
|
(8)
N/A
|
|