Peako Ltd
ASX:PKO
Cash Flow Statement
Cash Flow Statement
Peako Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
-18%
|
(5)
-4%
|
(3)
+37%
|
(2)
+43%
|
(2)
-1%
|
(2)
+9%
|
(1)
+6%
|
(1)
+50%
|
(0)
+62%
|
(0)
+42%
|
(0)
-5%
|
(0)
+12%
|
(0)
+13%
|
(0)
-12%
|
(0)
-14%
|
(0)
+26%
|
(0)
-89%
|
(0)
-6%
|
(0)
-17%
|
(1)
-144%
|
(1)
-59%
|
(1)
+6%
|
(1)
+13%
|
(3)
-234%
|
(3)
-5%
|
(1)
+72%
|
(1)
+15%
|
(1)
-57%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(9)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
7
|
8
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+57%
|
(2)
-38%
|
(1)
+25%
|
(2)
-54%
|
(2)
+16%
|
(2)
-34%
|
(2)
-14%
|
(0)
+84%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+17%
|
(0)
-160%
|
(0)
-236%
|
(0)
-269%
|
(0)
-24%
|
(1)
-65%
|
(0)
+19%
|
(1)
-29%
|
(1)
-138%
|
(2)
-12%
|
(1)
+15%
|
(2)
-81%
|
0
N/A
|
2
N/A
|
0
-98%
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
0
|
4
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
3
|
1
|
2
|
1
|
0
|
2
|
3
|
|
| Net Issuance of Debt |
0
|
2
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
10
N/A
|
2
-78%
|
4
+103%
|
3
-38%
|
3
+13%
|
3
0%
|
3
-7%
|
4
+35%
|
1
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-3%
|
0
-53%
|
0
+110%
|
1
+206%
|
1
-10%
|
2
+137%
|
3
+75%
|
4
+18%
|
2
-38%
|
1
-44%
|
2
+59%
|
1
-46%
|
0
-68%
|
2
+334%
|
3
+72%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
(4)
N/A
|
(2)
+44%
|
(1)
+26%
|
(1)
+57%
|
(0)
+44%
|
(1)
-175%
|
(0)
+76%
|
(0)
+33%
|
(0)
-6%
|
0
N/A
|
0
-50%
|
(0)
N/A
|
0
N/A
|
0
-49%
|
(0)
N/A
|
(0)
+45%
|
0
N/A
|
0
-1%
|
1
+812%
|
1
+21%
|
1
+1%
|
0
-93%
|
(2)
N/A
|
(1)
+52%
|
(0)
+73%
|
(1)
-109%
|
1
N/A
|
2
+89%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(14)
-2%
|
(8)
+43%
|
(4)
+44%
|
(3)
+22%
|
(3)
+13%
|
(4)
-22%
|
(4)
-6%
|
(1)
+72%
|
(0)
+74%
|
(0)
+42%
|
(0)
-11%
|
(0)
+12%
|
(0)
+4%
|
(0)
-44%
|
(0)
-98%
|
(0)
-5%
|
(1)
-72%
|
(1)
0%
|
(1)
-22%
|
(2)
-117%
|
(3)
-30%
|
(2)
+8%
|
(3)
-37%
|
(5)
-54%
|
(4)
+24%
|
(1)
+77%
|
(1)
+15%
|
(1)
-57%
|
|