
Pilbara Minerals Ltd
ASX:PLS

Intrinsic Value
The intrinsic value of one
PLS
stock under the Base Case scenario is
1.453
AUD.
Compared to the current market price of 1.505 AUD,
Pilbara Minerals Ltd
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pilbara Minerals Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Pilbara Minerals Ltd
Balance Sheet Decomposition
Pilbara Minerals Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 114.2m |
Other Current Assets | 159.9m |
Non-Current Assets | 2.7B |
Long-Term Investments | 89.9m |
PP&E | 2.6B |
Other Non-Current Assets | 97.7m |
Free Cash Flow Analysis
Pilbara Minerals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Pilbara Minerals Ltd
Revenue
|
922.6m
AUD
|
Cost of Revenue
|
-775.1m
AUD
|
Gross Profit
|
147.4m
AUD
|
Operating Expenses
|
-147.9m
AUD
|
Operating Income
|
-469k
AUD
|
Other Expenses
|
-32.2m
AUD
|
Net Income
|
-32.6m
AUD
|
PLS Profitability Score
Profitability Due Diligence
Pilbara Minerals Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Pilbara Minerals Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
PLS Solvency Score
Solvency Due Diligence
Pilbara Minerals Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Pilbara Minerals Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLS Price Targets Summary
Pilbara Minerals Ltd
According to Wall Street analysts, the average 1-year price target for
PLS
is 2.053 AUD
with a low forecast of 1.313 AUD and a high forecast of 3.045 AUD.
Dividends
Current shareholder yield for PLS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PLS
stock under the Base Case scenario is
1.453
AUD.
Compared to the current market price of 1.505 AUD,
Pilbara Minerals Ltd
is
Overvalued by 3%.