Pilbara Minerals Ltd
ASX:PLS

Watchlist Manager
Pilbara Minerals Ltd Logo
Pilbara Minerals Ltd
ASX:PLS
Watchlist
Price: 4.1 AUD -0.49% Market Closed
Market Cap: 13.2B AUD

Relative Value

The Relative Value of one PLS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.1 AUD, Pilbara Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
36
Median 3Y
5
Median 5Y
7.4
Industry
2
Forward
12.1
vs History
vs Industry
25
Median 3Y
6.5
Median 5Y
6.1
Industry
18.8
Forward
195.1
vs History
19
vs Industry
21
Median 3Y
5.1
Median 5Y
9.9
Industry
10.9
vs History
vs Industry
17
Median 3Y
3.5
Median 5Y
6.1
Industry
18.4
vs History
58
vs Industry
36
Median 3Y
3.3
Median 5Y
4.3
Industry
2.1
vs History
28
vs Industry
37
Median 3Y
4.4
Median 5Y
6.6
Industry
2.5
Forward
11.8
vs History
vs Industry
10
Median 3Y
4.9
Median 5Y
5.5
Industry
8.3
vs History
vs Industry
26
Median 3Y
3.7
Median 5Y
3.6
Industry
12.3
Forward
37.3
vs History
vs Industry
26
Median 3Y
3.7
Median 5Y
3.6
Industry
14.9
Forward
97.7
vs History
19
vs Industry
25
Median 3Y
4.2
Median 5Y
8.6
Industry
12.4
vs History
vs Industry
15
Median 3Y
2.6
Median 5Y
3.8
Industry
16.8
vs History
66
vs Industry
33
Median 3Y
3.9
Median 5Y
5.3
Industry
1.9

Multiples Across Competitors

PLS Competitors Multiples
Pilbara Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pilbara Minerals Ltd
ASX:PLS
13.2B AUD 17.2 -67.4 -89.4 -89.4
AU
Rio Tinto Ltd
ASX:RIO
232.9B AUD 2.9 15.1 8 11.4
AU
BHP Group Ltd
ASX:BHP
231.4B AUD 3 17.1 6.5 8.4
UK
Rio Tinto PLC
LSE:RIO
90.8B GBP 2.3 11.8 120.5 173.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.3 8.4 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
44.8B GBP 0.3 -29.2 259.1 780.6
CN
CMOC Group Ltd
SSE:603993
376.1B CNY 1.8 19.3 12 12
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.1B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
33.2B GBP 2 -10.4 129.2 229.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Pilbara Minerals Ltd
ASX:PLS
Average P/E: 20.5
Negative Multiple: -67.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.1
1%
15.1
AU
BHP Group Ltd
ASX:BHP
17.1
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
11.8
1%
11.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.3
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.4 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pilbara Minerals Ltd
ASX:PLS
Average EV/EBITDA: 63.9
Negative Multiple: -89.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.3
UK
Rio Tinto PLC
LSE:RIO
120.5
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.1
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.2
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pilbara Minerals Ltd
ASX:PLS
Average EV/EBIT: 140.7
Negative Multiple: -89.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.4
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.4
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
173.2
8%
21.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.8
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.6
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.2
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A