Pilbara Minerals Ltd
ASX:PLS

Watchlist Manager
Pilbara Minerals Ltd Logo
Pilbara Minerals Ltd
ASX:PLS
Watchlist
Price: 1.34 AUD 7.63% Market Closed
Market Cap: 4.3B AUD

Relative Value

The Relative Value of one PLS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.34 AUD, Pilbara Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
36
Median 3Y
4.8
Median 5Y
7.3
Industry
1.8
Forward
4.9
vs History
vs Industry
25
Median 3Y
8.2
Median 5Y
6.1
Industry
16
Forward
-64.7
vs History
vs Industry
21
Median 3Y
4.7
Median 5Y
5.6
Industry
9.4
vs History
vs Industry
17
Median 3Y
5.2
Median 5Y
6.1
Industry
15.8
vs History
95
vs Industry
36
Median 3Y
3.8
Median 5Y
4.3
Industry
1.6
vs History
74
vs Industry
37
Median 3Y
4.1
Median 5Y
6.9
Industry
2.1
Forward
4.2
vs History
26
vs Industry
10
Median 3Y
9.6
Median 5Y
6
Industry
7.2
vs History
vs Industry
26
Median 3Y
5
Median 5Y
3.6
Industry
10.4
Forward
27.1
vs History
vs Industry
26
Median 3Y
5
Median 5Y
3.6
Industry
13.3
Forward
-119.9
vs History
vs Industry
25
Median 3Y
3.8
Median 5Y
4.7
Industry
10.8
vs History
vs Industry
15
Median 3Y
4.2
Median 5Y
3.8
Industry
14.4
vs History
95
vs Industry
33
Median 3Y
5.2
Median 5Y
5.3
Industry
1.4

Multiples Across Competitors

PLS Competitors Multiples
Pilbara Minerals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pilbara Minerals Ltd
ASX:PLS
4.1B AUD 4.4 -123.4 -7 422.2 -7 422.2
AU
BHP Group Ltd
ASX:BHP
183.1B AUD 2.2 10.5 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
169.7B AUD 2.1 9.6 5.2 7.2
UK
Rio Tinto PLC
LSE:RIO
67B GBP 1.7 7.9 24.7 34
CH
Glencore PLC
LSE:GLEN
33.2B GBP 0.2 -27.8 222 562.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
844.8B MXN 2.7 12 5.2 6.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
26.8B GBP 1.3 -12 104.2 168.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.5B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
176.5B CNY 0.8 11.5 5.2 5.2
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18 10.5 13.3
P/E Multiple
Earnings Growth PEG
AU
Pilbara Minerals Ltd
ASX:PLS
Average P/E: 16.3
Negative Multiple: -123.4
10%
N/A
AU
BHP Group Ltd
ASX:BHP
10.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.6
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
7.9
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.8 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.5
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pilbara Minerals Ltd
ASX:PLS
Average EV/EBITDA: 44.3
Negative Multiple: -7 422.2
18%
N/A
AU
BHP Group Ltd
ASX:BHP
4.8
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.2
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.7
6%
4.1
CH
Glencore PLC
LSE:GLEN
222
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.2
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.2
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pilbara Minerals Ltd
ASX:PLS
Average EV/EBIT: 92.5
Negative Multiple: -7 422.2
-1%
N/A
AU
BHP Group Ltd
ASX:BHP
5.9
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.2
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
34
4%
8.5
CH
Glencore PLC
LSE:GLEN
562.9
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.2
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.4
10%
16.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.2
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.3
N/A N/A