Pinnacle Investment Management Group Ltd
ASX:PNI

Watchlist Manager
Pinnacle Investment Management Group Ltd Logo
Pinnacle Investment Management Group Ltd
ASX:PNI
Watchlist
Price: 17.45 AUD 0.35% Market Closed
Market Cap: 4B AUD

Intrinsic Value

The intrinsic value of one PNI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 17.45 AUD, Pinnacle Investment Management Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Pinnacle Investment Management Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

PNI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether PNI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about PNI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PNI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pinnacle Investment Management Group Ltd.

Explain Valuation
Compare PNI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Pinnacle’s revenue stream is significantly exposed to the performance of its boutique affiliates, creating a high sensitivity to market downturns or underperformance periods that could sharply reduce performance fees and hamper earnings growth.

Bull Theses

Pinnacle’s multi-affiliate structure offers a unique growth pathway and risk diversification, allowing the company to capitalize on strong-performing boutiques while mitigating the blow from those that underperform.

Show More Less
How do you feel about PNI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pinnacle Investment Management Group Ltd

Current Assets 517.1m
Cash & Short-Term Investments 457.7m
Receivables 53.7m
Other Current Assets 5.8m
Non-Current Assets 541.5m
Long-Term Investments 514.2m
PP&E 10m
Intangibles 1.6m
Other Non-Current Assets 15.7m
Current Liabilities 28.2m
Accounts Payable 16.8m
Accrued Liabilities 2.9m
Other Current Liabilities 8.5m
Non-Current Liabilities 112m
Long-Term Debt 108m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Pinnacle Investment Management Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pinnacle Investment Management Group Ltd

Revenue
65.5m AUD
Operating Expenses
-55.7m AUD
Operating Income
9.7m AUD
Other Expenses
124.7m AUD
Net Income
134.4m AUD
Fundamental Scores

PNI Profitability Score
Profitability Due Diligence

Pinnacle Investment Management Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Positive 3Y Average ROE
Positive ROE
hidden
Profitability
Score

Pinnacle Investment Management Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

PNI Solvency Score
Solvency Due Diligence

Pinnacle Investment Management Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Pinnacle Investment Management Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNI Price Targets Summary
Pinnacle Investment Management Group Ltd

Wall Street analysts forecast PNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNI is 25.4 AUD with a low forecast of 20.71 AUD and a high forecast of 30.45 AUD.

Lowest
Price Target
20.71 AUD
19% Upside
Average
Price Target
25.4 AUD
46% Upside
Highest
Price Target
30.45 AUD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PNI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PNI stock?

The intrinsic value of one PNI stock under the Base Case scenario is hidden AUD.

Is PNI stock undervalued or overvalued?

Compared to the current market price of 17.45 AUD, Pinnacle Investment Management Group Ltd is hidden .

Back to Top