Pinnacle Investment Management Group Ltd
ASX:PNI
Pinnacle Investment Management Group Ltd
ASX:PNI
Price:
16.96
AUD
2.98%
Market Closed
Market Cap:
AU$3.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Pinnacle Investment Management Group Ltd
Pinnacle Investment Management Group Ltd
Income Statement
Pinnacle Investment Management Group Ltd
Pinnacle Investment Management Group Ltd
Currency: AUD
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
50
|
31
|
11
|
7
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
7
|
7
|
7
|
7
|
0
|
|
| Revenue |
125
N/A
|
146
+17%
|
125
-15%
|
96
-23%
|
107
+12%
|
154
+44%
|
165
+7%
|
147
-11%
|
140
-5%
|
107
-24%
|
74
-30%
|
63
-15%
|
61
-4%
|
62
+3%
|
61
-3%
|
(20)
N/A
|
8
N/A
|
7
-6%
|
8
+17%
|
10
+14%
|
11
+14%
|
13
+22%
|
17
+24%
|
18
+8%
|
21
+18%
|
24
+13%
|
22
-6%
|
25
+13%
|
33
+28%
|
40
+22%
|
46
+16%
|
47
+3%
|
46
-4%
|
46
+2%
|
49
+6%
|
53
+8%
|
65
+24%
|
84
+28%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
125
N/A
|
0
N/A
|
107
N/A
|
92
-14%
|
165
+79%
|
147
-10%
|
140
-5%
|
107
-24%
|
74
-30%
|
63
-15%
|
60
-4%
|
62
+2%
|
60
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(95)
|
(114)
|
(102)
|
(81)
|
(82)
|
(111)
|
(120)
|
(103)
|
(99)
|
(89)
|
(77)
|
(71)
|
(69)
|
(67)
|
(63)
|
15
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(20)
|
(25)
|
(28)
|
(26)
|
(26)
|
(31)
|
(34)
|
(37)
|
(39)
|
(39)
|
(43)
|
(50)
|
(54)
|
(56)
|
(62)
|
|
| Selling, General & Administrative |
(93)
|
(112)
|
(95)
|
(73)
|
(73)
|
(102)
|
(112)
|
(98)
|
(94)
|
(84)
|
(73)
|
(67)
|
(65)
|
(64)
|
(61)
|
14
|
(14)
|
(16)
|
(16)
|
(16)
|
(14)
|
(14)
|
(15)
|
(19)
|
(23)
|
(25)
|
(23)
|
(23)
|
(29)
|
(32)
|
(35)
|
(36)
|
(37)
|
(42)
|
(46)
|
(51)
|
(51)
|
(56)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
2
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
30
N/A
|
32
+7%
|
23
-30%
|
15
-34%
|
25
+68%
|
43
+72%
|
45
+4%
|
44
-2%
|
41
-8%
|
18
-56%
|
(3)
N/A
|
(8)
-157%
|
(8)
+0%
|
(5)
+41%
|
(3)
+42%
|
(5)
-91%
|
(7)
-27%
|
(9)
-34%
|
(8)
+14%
|
(7)
+16%
|
(5)
+28%
|
(2)
+55%
|
0
N/A
|
(2)
N/A
|
(4)
-56%
|
(4)
-11%
|
(4)
+15%
|
(1)
+79%
|
1
N/A
|
6
+292%
|
9
+60%
|
8
-4%
|
6
-23%
|
3
-54%
|
(1)
N/A
|
(1)
-106%
|
10
N/A
|
22
+129%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(6)
|
(14)
|
(25)
|
(29)
|
(40)
|
(44)
|
(43)
|
(30)
|
(7)
|
1
|
8
|
11
|
11
|
8
|
11
|
15
|
16
|
14
|
17
|
19
|
23
|
28
|
34
|
38
|
36
|
50
|
66
|
73
|
69
|
58
|
70
|
73
|
91
|
140
|
135
|
116
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(17)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
27
N/A
|
30
+11%
|
17
-43%
|
1
-95%
|
0
-89%
|
13
+13 380%
|
(11)
N/A
|
(17)
-56%
|
(5)
+72%
|
(13)
-180%
|
(11)
+20%
|
(8)
+27%
|
(1)
+85%
|
7
N/A
|
8
+29%
|
3
-61%
|
4
+30%
|
5
+24%
|
9
+63%
|
8
-2%
|
12
+44%
|
17
+40%
|
23
+36%
|
25
+9%
|
31
+21%
|
34
+12%
|
32
-5%
|
49
+51%
|
67
+37%
|
77
+15%
|
76
0%
|
67
-13%
|
76
+14%
|
76
0%
|
90
+19%
|
139
+54%
|
144
+4%
|
138
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(4)
|
0
|
(0)
|
(3)
|
4
|
6
|
(1)
|
1
|
3
|
3
|
2
|
1
|
0
|
2
|
(8)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(10)
|
(12)
|
|
| Income from Continuing Operations |
19
|
22
|
13
|
1
|
(0)
|
10
|
(7)
|
(12)
|
(5)
|
(12)
|
(8)
|
(5)
|
1
|
8
|
8
|
5
|
(4)
|
(4)
|
8
|
8
|
12
|
17
|
23
|
25
|
31
|
34
|
32
|
49
|
67
|
77
|
76
|
67
|
76
|
76
|
90
|
136
|
134
|
126
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(1)
|
1
|
2
|
0
|
(1)
|
(1)
|
0
|
1
|
0
|
(2)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
17
N/A
|
20
+19%
|
12
-40%
|
3
-79%
|
2
-13%
|
11
+383%
|
(8)
N/A
|
(13)
-71%
|
(5)
+59%
|
(11)
-113%
|
(8)
+33%
|
(7)
+12%
|
(2)
+76%
|
3
N/A
|
5
+59%
|
5
+6%
|
(9)
N/A
|
(10)
-9%
|
5
N/A
|
6
+23%
|
13
+134%
|
18
+40%
|
23
+28%
|
25
+9%
|
31
+20%
|
34
+12%
|
32
-6%
|
49
+51%
|
67
+38%
|
77
+15%
|
76
0%
|
67
-13%
|
76
+14%
|
76
0%
|
90
+19%
|
136
+50%
|
134
-1%
|
126
-6%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.19
-14%
|
0.12
-37%
|
0.03
-75%
|
0.02
-33%
|
0.11
+450%
|
-0.07
N/A
|
-0.13
-86%
|
-0.05
+62%
|
-0.11
-120%
|
-0.07
+36%
|
-0.06
+14%
|
-0.02
+67%
|
0.03
N/A
|
0.05
+67%
|
0.03
-40%
|
-0.08
N/A
|
-0.08
N/A
|
0.05
N/A
|
0.05
N/A
|
0.08
+60%
|
0.1
+25%
|
0.13
+30%
|
0.14
+8%
|
0.17
+21%
|
0.19
+12%
|
0.18
-5%
|
0.27
+50%
|
0.37
+37%
|
0.41
+11%
|
0.4
-2%
|
0.34
-15%
|
0.39
+15%
|
0.39
N/A
|
0.46
+18%
|
0.67
+46%
|
0.62
-7%
|
0.56
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
