Paringa Resources Ltd
ASX:PNL
Cash Flow Statement
Cash Flow Statement
Paringa Resources Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-37%
|
(4)
-10%
|
(4)
+4%
|
(4)
+10%
|
(4)
+2%
|
(5)
-32%
|
(3)
+30%
|
(4)
-18%
|
(6)
-51%
|
(10)
-68%
|
(15)
-46%
|
(19)
-24%
|
(20)
-7%
|
(9)
+57%
|
(0)
+97%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(10)
|
(23)
|
(42)
|
(80)
|
(73)
|
(22)
|
(5)
|
(0)
|
0
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(4)
|
(8)
|
(5)
|
(3)
|
(1)
|
2
|
(0)
|
4
|
7
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-9%
|
(1)
-35%
|
(1)
+2%
|
(1)
+40%
|
(1)
-60%
|
(9)
-521%
|
(17)
-102%
|
(28)
-63%
|
(46)
-62%
|
(81)
-78%
|
(71)
+13%
|
(22)
+69%
|
(0)
+98%
|
7
N/A
|
1
-80%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
1
|
5
|
4
|
3
|
4
|
11
|
51
|
40
|
23
|
23
|
0
|
8
|
8
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
86
|
82
|
22
|
5
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(9)
|
(16)
|
(2)
|
7
|
(3)
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
5
+570%
|
4
-22%
|
3
-18%
|
3
+9%
|
11
+205%
|
48
+358%
|
37
-23%
|
20
-46%
|
39
+96%
|
77
+97%
|
75
-3%
|
29
-62%
|
12
-57%
|
(3)
N/A
|
(3)
+13%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(0)
+96%
|
(2)
-1 329%
|
(3)
-26%
|
(1)
+48%
|
5
N/A
|
34
+576%
|
17
-52%
|
(12)
N/A
|
(13)
-3%
|
(15)
-16%
|
(11)
+24%
|
(12)
-6%
|
(8)
+34%
|
(5)
+33%
|
(2)
+62%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-39%
|
(5)
-12%
|
(5)
+4%
|
(4)
+10%
|
(5)
-11%
|
(10)
-110%
|
(13)
-33%
|
(28)
-111%
|
(49)
-76%
|
(91)
-87%
|
(88)
+3%
|
(41)
+54%
|
(25)
+38%
|
(9)
+66%
|
(0)
+97%
|
|