Pacific Nickel Mines Ltd
ASX:PNM
Balance Sheet
Balance Sheet Decomposition
Pacific Nickel Mines Ltd
Pacific Nickel Mines Ltd
Balance Sheet
Pacific Nickel Mines Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
0
|
1
|
0
|
1
|
0
|
2
|
1
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
0
|
1
|
0
|
2
|
1
|
1
|
4
|
|
| PP&E Net |
12
|
11
|
11
|
7
|
3
|
2
|
8
|
9
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
32
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
6
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Assets |
12
N/A
|
12
+2%
|
12
-3%
|
8
-34%
|
3
-59%
|
7
+118%
|
12
+61%
|
25
+115%
|
58
+130%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
13
|
|
| Short-Term Debt |
2
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
5
|
1
|
0
|
0
|
0
|
24
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Current Liabilities |
3
|
4
|
5
|
7
|
3
|
1
|
1
|
1
|
40
|
|
| Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
14
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Liabilities |
3
N/A
|
5
+35%
|
5
+10%
|
7
+46%
|
3
-64%
|
1
-62%
|
1
-6%
|
5
+480%
|
51
+841%
|
|
| Equity | ||||||||||
| Common Stock |
57
|
57
|
57
|
57
|
63
|
70
|
75
|
85
|
86
|
|
| Retained Earnings |
48
|
49
|
50
|
57
|
62
|
64
|
64
|
65
|
80
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
9
N/A
|
8
-11%
|
7
-11%
|
1
-91%
|
1
+14%
|
6
+809%
|
11
+71%
|
20
+83%
|
7
-66%
|
|
| Total Liabilities & Equity |
12
N/A
|
12
+2%
|
12
-3%
|
8
-34%
|
3
-59%
|
7
+118%
|
12
+61%
|
25
+115%
|
58
+130%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
11
|
13
|
14
|
14
|
68
|
215
|
271
|
409
|
418
|
|