First Time Loading...
P

Pantoro Ltd
ASX:PNR

Watchlist Manager
Pantoro Ltd
ASX:PNR
Watchlist
Price: 0.082 AUD 6.49% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Pantoro Ltd. engages in the exploration and processing of gold, copper-gold, and base metals. [ Read More ]

The intrinsic value of one PNR stock under the Base Case scenario is 0.203 AUD. Compared to the current market price of 0.082 AUD, Pantoro Ltd is Undervalued by 60%.

Key Points:
PNR Intrinsic Value
Base Case
0.203 AUD
Undervaluation 60%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pantoro Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PNR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pantoro Ltd

Provide an overview of the primary business activities
of Pantoro Ltd.

What unique competitive advantages
does Pantoro Ltd hold over its rivals?

What risks and challenges
does Pantoro Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pantoro Ltd.

Provide P/S
for Pantoro Ltd.

Provide P/E
for Pantoro Ltd.

Provide P/OCF
for Pantoro Ltd.

Provide P/FCFE
for Pantoro Ltd.

Provide P/B
for Pantoro Ltd.

Provide EV/S
for Pantoro Ltd.

Provide EV/GP
for Pantoro Ltd.

Provide EV/EBITDA
for Pantoro Ltd.

Provide EV/EBIT
for Pantoro Ltd.

Provide EV/OCF
for Pantoro Ltd.

Provide EV/FCFF
for Pantoro Ltd.

Provide EV/IC
for Pantoro Ltd.

Show me price targets
for Pantoro Ltd made by professional analysts.

What are the Revenue projections
for Pantoro Ltd?

How accurate were the past Revenue estimates
for Pantoro Ltd?

What are the Net Income projections
for Pantoro Ltd?

How accurate were the past Net Income estimates
for Pantoro Ltd?

What are the EPS projections
for Pantoro Ltd?

How accurate were the past EPS estimates
for Pantoro Ltd?

What are the EBIT projections
for Pantoro Ltd?

How accurate were the past EBIT estimates
for Pantoro Ltd?

Compare the revenue forecasts
for Pantoro Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pantoro Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pantoro Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pantoro Ltd compared to its peers.

Compare the P/E ratios
of Pantoro Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pantoro Ltd with its peers.

Analyze the financial leverage
of Pantoro Ltd compared to its main competitors.

Show all profitability ratios
for Pantoro Ltd.

Provide ROE
for Pantoro Ltd.

Provide ROA
for Pantoro Ltd.

Provide ROIC
for Pantoro Ltd.

Provide ROCE
for Pantoro Ltd.

Provide Gross Margin
for Pantoro Ltd.

Provide Operating Margin
for Pantoro Ltd.

Provide Net Margin
for Pantoro Ltd.

Provide FCF Margin
for Pantoro Ltd.

Show all solvency ratios
for Pantoro Ltd.

Provide D/E Ratio
for Pantoro Ltd.

Provide D/A Ratio
for Pantoro Ltd.

Provide Interest Coverage Ratio
for Pantoro Ltd.

Provide Altman Z-Score Ratio
for Pantoro Ltd.

Provide Quick Ratio
for Pantoro Ltd.

Provide Current Ratio
for Pantoro Ltd.

Provide Cash Ratio
for Pantoro Ltd.

What is the historical Revenue growth
over the last 5 years for Pantoro Ltd?

What is the historical Net Income growth
over the last 5 years for Pantoro Ltd?

What is the current Free Cash Flow
of Pantoro Ltd?

Financials

Balance Sheet Decomposition
Pantoro Ltd

Current Assets 62.9m
Cash & Short-Term Investments 44.5m
Receivables 3.5m
Other Current Assets 14.9m
Non-Current Assets 452.5m
PP&E 420.5m
Intangibles 32m
Current Liabilities 76.5m
Accounts Payable 43.4m
Short-Term Debt 514.6k
Other Current Liabilities 32.6m
Non-Current Liabilities 88.2m
Long-Term Debt 53.3m
Other Non-Current Liabilities 34.9m
Efficiency

Earnings Waterfall
Pantoro Ltd

Revenue
146.9m AUD
Cost of Revenue
-216.2m AUD
Gross Profit
-69.3m AUD
Operating Expenses
10.7m AUD
Operating Income
-58.6m AUD
Other Expenses
13.1m AUD
Net Income
-45.5m AUD

Free Cash Flow Analysis
Pantoro Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PNR Profitability Score
Profitability Due Diligence

Pantoro Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Declining ROIC
26/100
Profitability
Score

Pantoro Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

PNR Solvency Score
Solvency Due Diligence

Pantoro Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
High Interest Coverage
51/100
Solvency
Score

Pantoro Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNR Price Targets Summary
Pantoro Ltd

Wall Street analysts forecast PNR stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNR is 0.053 AUD with a low forecast of 0.043 AUD and a high forecast of 0.063 AUD.

Lowest
Price Target
0.043 AUD
47% Downside
Average
Price Target
0.053 AUD
36% Downside
Highest
Price Target
0.063 AUD
23% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PNR Price
Pantoro Ltd

1M 1M
+46%
6M 6M
+110%
1Y 1Y
+17%
3Y 3Y
-58%
5Y 5Y
-66%
10Y 10Y
+15%
Annual Price Range
0.082
52w Low
0.03
52w High
0.089
Price Metrics
Average Annual Return -1.65%
Standard Deviation of Annual Returns 61.82%
Max Drawdown -93%
Shares Statistics
Market Capitalization 426.7m AUD
Shares Outstanding 5 204 030 000
Percentage of Shares Shorted
N/A

PNR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pantoro Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

426.7m AUD

Dividend Yield

0%

Description

Pantoro Ltd. engages in the exploration and processing of gold, copper-gold, and base metals. The company is headquartered in Perth, Western Australia. The Company’s projects include the Norseman Gold and Halls Creek Projects. The Norseman Gold Project lies in the Eastern Goldfields of Western Australia at the southern end of the Norseman-Wiluna greenstone belt. The Norseman Gold project is located approximately 725 kilometers east of Perth, over 200 kilometers south of Kalgoorlie and over 200 kilometers north of Esperance. The Norseman Gold Projectinfrastructure includes office and workshop complexes, camp accommodation, site laboratory, over 10-megawatt (MW) power station, bore fields and a road network services for mineral resource. The Halls Creek Project includes the Nicolsons and Wagtail Mines, which are approximately 35 kilometers southwest of Halls Creek. The firm holds approximately 350 square kilometers of prospective tenure in the Halls Creek area.

Contact

WESTERN AUSTRALIA
Perth
West Perth, 1187 Hay Street
+61862631110.0
http://pantoro.com.au/

IPO

1987-05-21

Employees

-

Officers

CEO, MD & Executive Director
Mr. Paul Mathew Cmrlec B.E., BEng (Mining), Honours, MAusIMM
Chief Financial Officer
Mr. Scott M. Balloch CPA
Chief Operating Officer
Mr. Scott James Huffadine B.Sc., Honours, MAIG, MAusIMM
Company Secretary
Mr. David Walter Okeby
Group Geology Manager
Andrew Finch

See Also

Discover More
What is the Intrinsic Value of one PNR stock?

The intrinsic value of one PNR stock under the Base Case scenario is 0.203 AUD.

Is PNR stock undervalued or overvalued?

Compared to the current market price of 0.082 AUD, Pantoro Ltd is Undervalued by 60%.