First Time Loading...
P

Pantoro Ltd
ASX:PNR

Watchlist Manager
Pantoro Ltd
ASX:PNR
Watchlist
Price: 0.087 AUD -2.25% Market Closed
Updated: Apr 30, 2024

Relative Value

The Relative Value of one PNR stock under the Base Case scenario is 0.277 AUD. Compared to the current market price of 0.087 AUD, Pantoro Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNR Relative Value
Base Case
0.277 AUD
Undervaluation 69%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
43
Median 3Y
3.3
Median 5Y
3.4
Industry
1.7
Forward
2.1
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
15.6
Forward
-17.2
vs History
vs Industry
15
Median 3Y
8.6
Median 5Y
10
Industry
9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-13.3
Industry
15.5
vs History
49
vs Industry
44
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
vs History
42
vs Industry
43
Median 3Y
2.8
Median 5Y
3.1
Industry
2.1
Forward
2.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
7.4
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
10.2
Forward
34.6
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
12.7
Forward
-35.2
vs History
vs Industry
17
Median 3Y
7.3
Median 5Y
8.4
Industry
10.2
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-14.1
Industry
12.8
vs History
49
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

PNR Competitors Multiples
Pantoro Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pantoro Ltd
ASX:PNR
452.8m AUD 3.1 -10 -7.9 -7.9
ZA
Gold Fields Ltd
JSE:GFI
300.2B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
188.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
106.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
462.5B CNY 1.6 21.9 17.9 17.9
US
Newmont Corporation
NYSE:NEM
47.1B USD 4 -18.9 18.3 73.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
43.6B CAD 4.8 16.4 10.4 19.3
CA
Barrick Gold Corp
TSX:ABX
40.7B CAD 2.6 23.4 6.2 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
32.6B CAD 23.5 44.4 32.4 46.2
CA
Franco-Nevada Corp
TSX:FNV
32.1B CAD 19.3 -50.4 21.8 29.9
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 4 12.5 6.7 7.7
P/E Multiple
Earnings Growth
AU
P
Pantoro Ltd
ASX:PNR
Average P/E: 23.7
Negative Multiple: -10
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
ZA
A
AngloGold Ashanti Ltd
JSE:ANG
Not Available N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
103%
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
84%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -18.9 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
-38%
CA
Barrick Gold Corp
TSX:ABX
23.4
65%
CA
Wheaton Precious Metals Corp
TSX:WPM
44.4
6%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -50.4 N/A
RU
Polyus PJSC
OTC:OPYGY
12.5
N/A

See Also

Discover More