Polynovo Ltd
ASX:PNV

Watchlist Manager
Polynovo Ltd Logo
Polynovo Ltd
ASX:PNV
Watchlist
Price: 1.215 AUD Market Closed
Market Cap: 839.4m AUD

Intrinsic Value

The intrinsic value of one PNV stock under the Base Case scenario is 0.754 AUD. Compared to the current market price of 1.215 AUD, Polynovo Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNV Intrinsic Value
0.754 AUD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Polynovo Ltd

Valuation History Unavailable

Historical valuation for PNV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare PNV to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Polynovo’s current revenue growth is heavily dependent on the success of its NovoSorb technology, making the company highly vulnerable to any clinical setbacks or regulatory delays that could stall commercialization of its flagship product.

Bull Theses

Polynovo’s leading NovoSorb platform offers a differentiated synthetic dermal matrix with strong clinical outcomes, placing the company at the forefront of advanced wound-care solutions and driving robust demand from burn centers and surgical specialists.

Show More Less
How do you feel about PNV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Polynovo Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Polynovo Ltd

Current Assets 78.9m
Cash & Short-Term Investments 30.5m
Receivables 28.4m
Other Current Assets 20m
Non-Current Assets 33.8m
PP&E 29.3m
Intangibles 785k
Other Non-Current Assets 3.7m
Efficiency

Free Cash Flow Analysis
Polynovo Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Polynovo Ltd

Revenue
116.6m AUD
Cost of Revenue
-3.7m AUD
Gross Profit
112.9m AUD
Operating Expenses
-105.1m AUD
Operating Income
7.8m AUD
Other Expenses
-1.9m AUD
Net Income
5.9m AUD
Fundamental Scores

PNV Profitability Score
Profitability Due Diligence

Polynovo Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROIC is Increasing
46/100
Profitability
Score

Polynovo Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

PNV Solvency Score
Solvency Due Diligence

Polynovo Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
67/100
Solvency
Score

Polynovo Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNV Price Targets Summary
Polynovo Ltd

Wall Street analysts forecast PNV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNV is 2.202 AUD with a low forecast of 1.636 AUD and a high forecast of 2.94 AUD.

Lowest
Price Target
1.636 AUD
35% Upside
Average
Price Target
2.202 AUD
81% Upside
Highest
Price Target
2.94 AUD
142% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Polynovo Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PNV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PNV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PNV stock?

The intrinsic value of one PNV stock under the Base Case scenario is 0.754 AUD.

Is PNV stock undervalued or overvalued?

Compared to the current market price of 1.215 AUD, Polynovo Ltd is Overvalued by 38%.

Back to Top