Polynovo Ltd
ASX:PNV

Watchlist Manager
Polynovo Ltd Logo
Polynovo Ltd
ASX:PNV
Watchlist
Price: 1.195 AUD 0.42% Market Closed
Market Cap: 825.6m AUD

Intrinsic Value

The intrinsic value of one PNV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.195 AUD, Polynovo Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNV Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Polynovo Ltd

Intrinsic Value History
Dive into the past to invest in the future

PNV looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether PNV usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about PNV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PNV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Polynovo Ltd.

Explain Valuation
Compare PNV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Polynovo’s current revenue growth is heavily dependent on the success of its NovoSorb technology, making the company highly vulnerable to any clinical setbacks or regulatory delays that could stall commercialization of its flagship product.

Bull Theses

Polynovo’s leading NovoSorb platform offers a differentiated synthetic dermal matrix with strong clinical outcomes, placing the company at the forefront of advanced wound-care solutions and driving robust demand from burn centers and surgical specialists.

Show More Less
How do you feel about PNV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Polynovo Ltd

Current Assets 77.1m
Cash & Short-Term Investments 33.6m
Receivables 25.2m
Other Current Assets 18.4m
Non-Current Assets 50.3m
PP&E 38.2m
Intangibles 661k
Other Non-Current Assets 11.4m
Current Liabilities 27.9m
Accounts Payable 6.9m
Accrued Liabilities 2.6m
Short-Term Debt 530k
Other Current Liabilities 17.8m
Non-Current Liabilities 16.3m
Long-Term Debt 14.7m
Other Non-Current Liabilities 1.5m
Efficiency

Free Cash Flow Analysis
Polynovo Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Polynovo Ltd

Revenue
127.7m AUD
Cost of Revenue
-5.2m AUD
Gross Profit
122.5m AUD
Operating Expenses
-117.6m AUD
Operating Income
5m AUD
Other Expenses
8.2m AUD
Net Income
13.2m AUD
Fundamental Scores

PNV Profitability Score
Profitability Due Diligence

Polynovo Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
ROIC is Increasing
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Polynovo Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

PNV Solvency Score
Solvency Due Diligence

Polynovo Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Polynovo Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNV Price Targets Summary
Polynovo Ltd

Wall Street analysts forecast PNV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNV is 1.998 AUD with a low forecast of 1.313 AUD and a high forecast of 2.73 AUD.

Lowest
Price Target
1.313 AUD
10% Upside
Average
Price Target
1.998 AUD
67% Upside
Highest
Price Target
2.73 AUD
128% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Polynovo Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PNV is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PNV stock?

The intrinsic value of one PNV stock under the Base Case scenario is hidden AUD.

Is PNV stock undervalued or overvalued?

Compared to the current market price of 1.195 AUD, Polynovo Ltd is hidden .

Back to Top