Perpetual Ltd
ASX:PPT

Watchlist Manager
Perpetual Ltd Logo
Perpetual Ltd
ASX:PPT
Watchlist
Price: 19.02 AUD 0.21% Market Closed
Market Cap: 2.2B AUD

Intrinsic Value

The intrinsic value of one PPT stock under the Base Case scenario is 32.18 AUD. Compared to the current market price of 19.02 AUD, Perpetual Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PPT Intrinsic Value
32.18 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Perpetual Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PPT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PPT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Perpetual Ltd.

Explain Valuation
Compare PPT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensifying competition from low-cost index funds and robo-advisers could pressure Perpetual’s traditional active management offerings, eroding fee income and market share in its core asset management business.

Regulatory scrutiny around trusteeship and wealth management—especially in the wake of ongoing reforms in the Australian financial sector—may increase compliance costs and limit Perpetual’s ability to innovate in certain trust and advisory services.

Unfavorable market movements, such as sustained equity market volatility, threaten to reduce assets under management and, in turn, management fees, negatively impacting both revenue and profitability.

Bull Theses

Perpetual’s strong reputation in fiduciary services and long history of managing trusts provide a durable competitive advantage, supporting client retention and stable fee-based income across economic cycles.

The company’s diversified revenue streams—ranging from asset management to advisory and trustee services—mitigate risk exposure and help Perpetual weather downturns in any single segment.

Strategic investments in technology and client-focused solutions, including digital advice platforms and enhanced customer-facing tools, position Perpetual to capture growth among emerging wealth segments and reinforce its premium brand.

Show More Less
How do you feel about PPT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perpetual Ltd

Current Assets 886m
Cash & Short-Term Investments 582.8m
Receivables 271.4m
Other Current Assets 31.8m
Non-Current Assets 2.5B
Long-Term Investments 340.8m
PP&E 149.3m
Intangibles 1.9B
Other Non-Current Assets 158.1m
Current Liabilities 624.8m
Accounts Payable 87.7m
Accrued Liabilities 272.6m
Other Current Liabilities 264.5m
Non-Current Liabilities 1.1B
Long-Term Debt 870.7m
Other Non-Current Liabilities 275.7m
Efficiency

Free Cash Flow Analysis
Perpetual Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perpetual Ltd

Revenue
1.4B AUD
Operating Expenses
-1.2B AUD
Operating Income
146.4m AUD
Other Expenses
-204.6m AUD
Net Income
-58.2m AUD
Fundamental Scores

PPT Profitability Score
Profitability Due Diligence

Perpetual Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Healthy Operating Margin
Declining ROIC
Declining Operating Margin
38/100
Profitability
Score

Perpetual Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

PPT Solvency Score
Solvency Due Diligence

Perpetual Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Perpetual Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PPT Price Targets Summary
Perpetual Ltd

Wall Street analysts forecast PPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PPT is 22.67 AUD with a low forecast of 18.38 AUD and a high forecast of 26.25 AUD.

Lowest
Price Target
18.38 AUD
3% Downside
Average
Price Target
22.67 AUD
19% Upside
Highest
Price Target
26.25 AUD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PPT stock?

The intrinsic value of one PPT stock under the Base Case scenario is 32.18 AUD.

Is PPT stock undervalued or overvalued?

Compared to the current market price of 19.02 AUD, Perpetual Ltd is Undervalued by 41%.

Back to Top