
Perpetual Ltd
ASX:PPT

Intrinsic Value
The intrinsic value of one
PPT
stock under the Base Case scenario is
28.3
AUD.
Compared to the current market price of 17.11 AUD,
Perpetual Ltd
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Perpetual Ltd
Fundamental Analysis

Intensifying competition from low-cost index funds and robo-advisers could pressure Perpetual’s traditional active management offerings, eroding fee income and market share in its core asset management business.
Perpetual’s strong reputation in fiduciary services and long history of managing trusts provide a durable competitive advantage, supporting client retention and stable fee-based income across economic cycles.

Revenue & Expenses Breakdown
Perpetual Ltd
Balance Sheet Decomposition
Perpetual Ltd
Current Assets | 843.7m |
Cash & Short-Term Investments | 498.7m |
Receivables | 274.9m |
Other Current Assets | 70.1m |
Non-Current Assets | 2.8B |
Long-Term Investments | 395.9m |
PP&E | 158.8m |
Intangibles | 2.1B |
Other Non-Current Assets | 148.3m |
Free Cash Flow Analysis
Perpetual Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Perpetual Ltd
Revenue
|
1.4B
AUD
|
Operating Expenses
|
-1.2B
AUD
|
Operating Income
|
123m
AUD
|
Other Expenses
|
-617.7m
AUD
|
Net Income
|
-494.7m
AUD
|
PPT Profitability Score
Profitability Due Diligence
Perpetual Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Perpetual Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
PPT Solvency Score
Solvency Due Diligence
Perpetual Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Perpetual Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PPT Price Targets Summary
Perpetual Ltd
According to Wall Street analysts, the average 1-year price target for
PPT
is 19.6 AUD
with a low forecast of 15.59 AUD and a high forecast of 23.94 AUD.
Dividends
Current shareholder yield for PPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PPT
stock under the Base Case scenario is
28.3
AUD.
Compared to the current market price of 17.11 AUD,
Perpetual Ltd
is
Undervalued by 40%.