Perpetual Ltd
ASX:PPT

Watchlist Manager
Perpetual Ltd Logo
Perpetual Ltd
ASX:PPT
Watchlist
Price: 19.02 AUD -1.81% Market Closed
Market Cap: 2.2B AUD

Relative Value

The Relative Value of one PPT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 19.02 AUD, Perpetual Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
65
Median 3Y
1.8
Median 5Y
2
Industry
3.3
Forward
1.5
vs History
vs Industry
12
Median 3Y
-3.7
Median 5Y
17.3
Industry
15.6
Forward
10.5
vs History
61
vs Industry
29
Median 3Y
10
Median 5Y
10.5
Industry
10.2
vs History
36
vs Industry
35
Median 3Y
7.2
Median 5Y
6.8
Industry
12
vs History
60
vs Industry
39
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
68
vs Industry
68
Median 3Y
1.8
Median 5Y
2.1
Industry
5
Forward
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
33
vs Industry
30
Median 3Y
16.6
Median 5Y
15.3
Industry
14.2
Forward
6.1
vs History
33
vs Industry
27
Median 3Y
16.6
Median 5Y
15.3
Industry
14.9
Forward
7.2
vs History
52
vs Industry
33
Median 3Y
10.9
Median 5Y
11.8
Industry
12.7
vs History
55
vs Industry
30
Median 3Y
12.2
Median 5Y
13.1
Industry
13.6
vs History
65
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

PPT Competitors Multiples
Perpetual Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Perpetual Ltd
ASX:PPT
2.1B AUD 1.5 -36.6 16.5 16.5
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.6 41.4 44.4 45.1
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Perpetual Ltd
ASX:PPT
Average P/E: 53.2
Negative Multiple: -36.6
N/A N/A
US
Blackstone Inc
NYSE:BX
71
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.6
15%
1.8
US
KKR & Co Inc
NYSE:KKR
53.1
33%
1.6
CA
Brookfield Corp
NYSE:BN
128.8
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.5
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
43.5
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.4
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.6
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Perpetual Ltd
ASX:PPT
Average EV/EBITDA: 74.5
16.5
43%
0.4
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Perpetual Ltd
ASX:PPT
Average EV/EBIT: 75.4
16.5
35%
0.5
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A