Papyrus Australia Ltd
ASX:PPY
Cash Flow Statement
Cash Flow Statement
Papyrus Australia Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-2%
|
(1)
-4%
|
(2)
-79%
|
(2)
-2%
|
(2)
+14%
|
(2)
-1%
|
(2)
+11%
|
(2)
+11%
|
(2)
N/A
|
(0)
+69%
|
0
N/A
|
(1)
N/A
|
(0)
+20%
|
(0)
+22%
|
(0)
+7%
|
(0)
+22%
|
(0)
+47%
|
(0)
+8%
|
(0)
+1%
|
(0)
+15%
|
(0)
-108%
|
(0)
+7%
|
(1)
-262%
|
(0)
+29%
|
(0)
+50%
|
(1)
-200%
|
(1)
-31%
|
(1)
-26%
|
(1)
+26%
|
(1)
+34%
|
(1)
-18%
|
(0)
+41%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-85%
|
(3)
-60%
|
(2)
+37%
|
(2)
+3%
|
(2)
-29%
|
(1)
+40%
|
(0)
+66%
|
(0)
+95%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+87%
|
0
-37%
|
0
-70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+58%
|
(1)
-874%
|
(1)
-40%
|
(1)
+61%
|
(1)
-28%
|
(0)
+44%
|
(0)
+91%
|
(0)
-45%
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
3
|
4
|
5
|
4
|
2
|
0
|
1
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-8%
|
3
+52%
|
4
+50%
|
5
+24%
|
4
-28%
|
1
-60%
|
2
+49%
|
1
-51%
|
1
N/A
|
0
-83%
|
(0)
N/A
|
0
N/A
|
0
-20%
|
0
-29%
|
0
-19%
|
0
-11%
|
0
-64%
|
0
+77%
|
0
+35%
|
0
-36%
|
0
+162%
|
0
+88%
|
4
+804%
|
4
-11%
|
(0)
N/A
|
1
N/A
|
1
+22%
|
1
-10%
|
1
+13%
|
1
-24%
|
1
+8%
|
0
-29%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(1)
-1 800%
|
(1)
-7%
|
0
N/A
|
1
+309%
|
(0)
N/A
|
(2)
-671%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+53%
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(0)
+87%
|
0
N/A
|
0
-33%
|
(0)
N/A
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
3
N/A
|
2
-37%
|
(2)
N/A
|
(1)
+63%
|
(1)
-37%
|
(1)
0%
|
(0)
+83%
|
(0)
+65%
|
(0)
+2%
|
(0)
-8%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-38%
|
(4)
-37%
|
(4)
N/A
|
(4)
+5%
|
(4)
-4%
|
(3)
+17%
|
(2)
+29%
|
(2)
+25%
|
(2)
N/A
|
(0)
+72%
|
0
N/A
|
(1)
N/A
|
(0)
+20%
|
(0)
+22%
|
(0)
+7%
|
(0)
+22%
|
(0)
+47%
|
(0)
+8%
|
(0)
+1%
|
(0)
+15%
|
(0)
-108%
|
(0)
+7%
|
(1)
-262%
|
(0)
+29%
|
(0)
+50%
|
(1)
-202%
|
(1)
-33%
|
(1)
-23%
|
(1)
+27%
|
(1)
+33%
|
(1)
-17%
|
(1)
+26%
|
|