P

Papyrus Australia Ltd
ASX:PPY

Watchlist Manager
Papyrus Australia Ltd
ASX:PPY
Watchlist
Price: 0.012 AUD Market Closed
Market Cap: AU$7.2m

Relative Value

PPY doesn't have a meaningful market cap.

The Relative Value of one PPY stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.012 AUD, Papyrus Australia Ltd is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPY Relative Value
Base Case
0.001 AUD
Overvaluation 92%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PPY Competitors Multiples
Papyrus Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Papyrus Australia Ltd
ASX:PPY
6.8m AUD 13.5 -2.4 -3.9 -3.9
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 103.7 9 24.8
BR
Suzano SA
BOVESPA:SUZB3
63.7B BRL 1.2 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.2B EUR 0.9 -1 646.6 -39 -39
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.2B CNY 1.2 14.4 14.4 14.4
SE
Holmen AB
STO:HOLM B
53.2B SEK 2.4 18.7 15.3 25.2
JP
Oji Holdings Corp
TSE:3861
934B JPY 0.5 28.4 10.8 33.1
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.3 7 12.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.8B HKD 0.5 17.5 9.5 18.5
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 13.2 0 0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
57.9T IDR 1.1 6.5 0 0
P/E Multiple
Earnings Growth PEG
AU
P
Papyrus Australia Ltd
ASX:PPY
Average P/E: 26
Negative Multiple: -2.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
103.7
41%
2.5
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 646.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
12%
1.2
SE
Holmen AB
STO:HOLM B
18.7
2%
9.3
JP
Oji Holdings Corp
TSE:3861
28.4
22%
1.3
UK
Mondi PLC
LSE:MNDI
23.3
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.5
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.2
-8%
N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
6.5
17%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
P
Papyrus Australia Ltd
ASX:PPY
Average EV/EBITDA: 8
Negative Multiple: -3.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
26%
0.6
SE
Holmen AB
STO:HOLM B
15.3
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.5
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
28%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
P
Papyrus Australia Ltd
ASX:PPY
Average EV/EBIT: 15.5
Negative Multiple: -3.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
12%
2.1
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
4%
3.6
SE
Holmen AB
STO:HOLM B
25.2
11%
2.3
JP
Oji Holdings Corp
TSE:3861
33.1
N/A N/A
UK
Mondi PLC
LSE:MNDI
12.6
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.5
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
16%
0