Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 243.82 USD 1.08% Market Closed
Market Cap: 76.2B USD

Intrinsic Value

The intrinsic value of one RSG stock under the Base Case scenario is hidden USD. Compared to the current market price of 243.82 USD, Republic Services Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Republic Services Inc

Intrinsic Value History
Dive into the past to invest in the future

RSG looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RSG usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Compare RSG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Bear thesis 1: Heightened regulatory scrutiny and potential landfill restrictions could force Republic Services to spend heavily on environmental compliance, reducing margins and constraining its ability to expand disposal capacity in core markets.

Bull Theses

Bull thesis 1: Republic Services’ long-term municipal contracts and integrated collection and disposal operations create a high barrier to entry, supporting consistent revenue growth and stable cash flows.

Show More Less
How do you feel about RSG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Republic Services Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Republic Services Inc

Current Assets 2.3B
Cash & Short-Term Investments 83m
Receivables 2B
Other Current Assets 261m
Non-Current Assets 30.8B
Long-Term Investments 638m
PP&E 12.2B
Intangibles 17.2B
Other Non-Current Assets 743m
Efficiency

Free Cash Flow Analysis
Republic Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Republic Services Inc

Revenue
16.2B USD
Cost of Revenue
-9.4B USD
Gross Profit
6.8B USD
Operating Expenses
-3.5B USD
Operating Income
3.3B USD
Other Expenses
-1.2B USD
Net Income
2.1B USD
Fundamental Scores

RSG Profitability Score
Profitability Due Diligence

Republic Services Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Healthy Operating Margin
hidden
Profitability
Score

Republic Services Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RSG Solvency Score
Solvency Due Diligence

Republic Services Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
hidden
Solvency
Score

Republic Services Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSG Price Targets Summary
Republic Services Inc

Wall Street analysts forecast RSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSG is 266.4 USD with a low forecast of 183.13 USD and a high forecast of 304.5 USD.

Lowest
Price Target
183.13 USD
25% Downside
Average
Price Target
266.4 USD
9% Upside
Highest
Price Target
304.5 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RSG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RSG Insider Trading
Buy and sell transactions by insiders

RSG News

Other Videos
What is the Intrinsic Value of one RSG stock?

The intrinsic value of one RSG stock under the Base Case scenario is hidden USD.

Is RSG stock undervalued or overvalued?

Compared to the current market price of 243.82 USD, Republic Services Inc is hidden .

Back to Top