Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 217.69 USD 0.23% Market Closed
Market Cap: $67.4B

Intrinsic Value

The intrinsic value of one RSG stock under the Base Case scenario is 170.45 USD. Compared to the current market price of 217.69 USD, Republic Services Inc is Overvalued by 22%.

RSG Intrinsic Value
170.45 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Republic Services Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about RSG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RSG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Republic Services Inc.

Explain Valuation
Compare RSG to
Custom
Choose any stock to compare

Fundamental Analysis

RSG Profitability Score
Profitability Due Diligence

Loading...
Loading...
Loading...
Loading...
profitability
Score

RSG Solvency Score
Solvency Due Diligence

Loading...
Loading...
Loading...
Loading...
solvency
Score
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Bear thesis 1: Heightened regulatory scrutiny and potential landfill restrictions could force Republic Services to spend heavily on environmental compliance, reducing margins and constraining its ability to expand disposal capacity in core markets.

Bear thesis 2: Volatile prices and demand in the recycling market may continue to pressure the company’s recycling operations, squeezing profit margins and making strategic investments in recycling infrastructure less attractive.

Bear thesis 3: Increasing labor and fuel costs, combined with rising capital expenditures for advanced waste-processing technologies, could undermine free cash flow growth and limit shareholder returns.

Bull Theses

Bull thesis 1: Republic Services’ long-term municipal contracts and integrated collection and disposal operations create a high barrier to entry, supporting consistent revenue growth and stable cash flows.

Bull thesis 2: Ongoing investments in waste-to-energy projects and recycling initiatives position the company to leverage sustainability trends and command premium pricing as environmental regulations tighten.

Bull thesis 3: Continued industry consolidation and strategic acquisitions allow Republic Services to expand its market share, achieve operating efficiencies, and realize cost synergies across its nationwide footprint.

Show More Less
How do you feel about RSG?
Bearish
Neutral
Bullish
Efficiency

Free Cash Flow Analysis
Republic Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Wall St
Price Targets

RSG Price Targets Summary
Republic Services Inc

Wall Street analysts forecast RSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSG is 248.87 USD with a low forecast of 192.73 USD and a high forecast of 283.5 USD.

Lowest
Price Target
192.73 USD
11% Downside
Average
Price Target
248.87 USD
14% Upside
Highest
Price Target
283.5 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RSG Insider Trading
Buy and sell transactions by insiders

RSG News

Other Videos
What is the Intrinsic Value of one RSG stock?

The intrinsic value of one RSG stock under the Base Case scenario is 170.45 USD.

Is RSG stock undervalued or overvalued?

Compared to the current market price of 217.69 USD, Republic Services Inc is Overvalued by 22%.

Back to Top