Prodigy Gold NL
ASX:PRX
Balance Sheet
Balance Sheet Decomposition
Prodigy Gold NL
Prodigy Gold NL
Balance Sheet
Prodigy Gold NL
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
4
|
2
|
0
|
4
|
9
|
23
|
8
|
10
|
6
|
10
|
5
|
6
|
6
|
11
|
6
|
2
|
6
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
6
|
9
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
2
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
4
|
2
|
0
|
2
|
8
|
22
|
8
|
9
|
0
|
1
|
5
|
6
|
6
|
9
|
4
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
1
|
0
|
|
| Total Current Assets |
3
|
1
|
1
|
3
|
3
|
4
|
2
|
1
|
7
|
9
|
25
|
9
|
11
|
1
|
12
|
6
|
6
|
8
|
11
|
7
|
9
|
12
|
3
|
4
|
|
| PP&E Net |
6
|
5
|
8
|
3
|
1
|
2
|
5
|
5
|
19
|
19
|
19
|
21
|
23
|
0
|
11
|
10
|
10
|
10
|
10
|
10
|
2
|
2
|
2
|
3
|
|
| PP&E Gross |
6
|
5
|
8
|
3
|
0
|
2
|
5
|
5
|
19
|
19
|
19
|
21
|
23
|
0
|
11
|
0
|
0
|
0
|
10
|
10
|
2
|
2
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
3
|
1
|
2
|
1
|
0
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
7
-29%
|
10
+32%
|
7
-27%
|
5
-26%
|
7
+41%
|
8
+16%
|
6
-30%
|
26
+342%
|
31
+17%
|
45
+45%
|
32
-29%
|
34
+9%
|
0
N/A
|
27
N/A
|
18
-31%
|
19
+3%
|
20
+5%
|
24
+18%
|
19
-20%
|
14
-27%
|
17
+24%
|
8
-54%
|
9
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
2
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
2
|
2
|
2
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
3
|
1
|
1
|
3
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
2
N/A
|
3
+23%
|
3
+2%
|
3
0%
|
1
-66%
|
1
+18%
|
1
+7%
|
1
-56%
|
1
+109%
|
2
+53%
|
3
+71%
|
4
+34%
|
3
-19%
|
0
N/A
|
5
N/A
|
3
-49%
|
3
+3%
|
5
+89%
|
3
-46%
|
3
-3%
|
5
+93%
|
2
-50%
|
2
-1%
|
3
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
37
|
39
|
42
|
44
|
48
|
52
|
58
|
60
|
93
|
106
|
131
|
131
|
143
|
0
|
166
|
166
|
172
|
176
|
187
|
187
|
187
|
198
|
199
|
201
|
|
| Retained Earnings |
30
|
34
|
35
|
40
|
43
|
46
|
50
|
54
|
68
|
77
|
89
|
104
|
112
|
0
|
145
|
151
|
156
|
161
|
166
|
171
|
178
|
184
|
194
|
197
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
4
-44%
|
7
+51%
|
4
-39%
|
4
+2%
|
6
+46%
|
7
+18%
|
5
-25%
|
25
+365%
|
29
+15%
|
42
+43%
|
28
-34%
|
31
+13%
|
0
N/A
|
22
N/A
|
16
-27%
|
16
+4%
|
15
-8%
|
21
+39%
|
16
-22%
|
9
-46%
|
15
+66%
|
5
-63%
|
6
+13%
|
|
| Total Liabilities & Equity |
10
N/A
|
7
-29%
|
10
+32%
|
7
-27%
|
5
-26%
|
7
+41%
|
8
+16%
|
6
-30%
|
26
+342%
|
31
+17%
|
45
+45%
|
32
-29%
|
34
+9%
|
0
N/A
|
27
N/A
|
18
-31%
|
19
+3%
|
20
+5%
|
24
+18%
|
19
-20%
|
14
-27%
|
17
+24%
|
8
-54%
|
9
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
9
|
11
|
14
|
14
|
16
|
22
|
24
|
24
|
28
|
30
|
37
|
37
|
37
|
98
|
119
|
159
|
|