Prodigy Gold NL
ASX:PRX

Watchlist Manager
Prodigy Gold NL Logo
Prodigy Gold NL
ASX:PRX
Watchlist
Price: 0.07 AUD 1.45% Market Closed
Market Cap: 23.6m AUD

Relative Value

PRX doesn't have a meaningful market cap.

The Relative Value of one PRX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.07 AUD, Prodigy Gold NL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
27
Median 3Y
85.1
Median 5Y
224.5
Industry
2.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-8.4
Industry
19.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-9.6
Industry
11.5
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.8
Industry
18.9
vs History
61
vs Industry
51
Median 3Y
2.9
Median 5Y
3.7
Industry
2.3
vs History
65
vs Industry
29
Median 3Y
79.1
Median 5Y
199.3
Industry
2.6
vs History
vs Industry
66
Median 3Y
-47.9
Median 5Y
-115.5
Industry
8.7
vs History
vs Industry
33
Median 3Y
-4.5
Median 5Y
-8.9
Industry
12.8
vs History
vs Industry
31
Median 3Y
-4.5
Median 5Y
-8.9
Industry
15.4
vs History
vs Industry
35
Median 3Y
-4.9
Median 5Y
-9.4
Industry
12.9
vs History
vs Industry
25
Median 3Y
-4.9
Median 5Y
-8.8
Industry
17.5
vs History
69
vs Industry
58
Median 3Y
2.8
Median 5Y
4.1
Industry
2

Multiples Across Competitors

PRX Competitors Multiples
Prodigy Gold NL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Prodigy Gold NL
ASX:PRX
23.6m AUD 119.2 -6.7 -6.4 -6.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
733B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
226B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.3 18 18
US
Newmont Corporation
NYSE:NEM
124.1B USD 5.8 17.3 10.4 13.3
AU
Greatland Gold PLC
ASX:GGP
166.6B AUD 86.5 245.7 177 198.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
136.7B CAD 9.4 28.6 14.1 18.4
CA
Barrick Mining Corp
F:ABR0
72.1B EUR 5.8 23.4 10 12.9
CA
Barrick Gold Corp
TSX:ABX
116.3B CAD 5.7 23.4 10 12.7
CA
Wheaton Precious Metals Corp
TSX:WPM
83.4B CAD 33.1 60 43.9 55.9
P/S Multiple
Revenue Growth P/S to Growth
AU
Prodigy Gold NL
ASX:PRX
Average P/S: 1 308.9
119.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3.1
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.8
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
86.5
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.4
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.8
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.7
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
33.1
30%
1.1
P/E Multiple
Earnings Growth PEG
AU
Prodigy Gold NL
ASX:PRX
Average P/E: 4 530.9
Negative Multiple: -6.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22.3
26%
0.9
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
245.7
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.6
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.4
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
60
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Prodigy Gold NL
ASX:PRX
Average EV/EBITDA: 2 506
Negative Multiple: -6.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.4
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
177
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
28%
0.5
CA
Barrick Mining Corp
F:ABR0
10
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
10
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
43.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Prodigy Gold NL
ASX:PRX
Average EV/EBIT: 2 876.4
Negative Multiple: -6.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
198.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.4
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.9
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
55.9
28%
2