Petsec Energy Ltd
ASX:PSA
Balance Sheet
Balance Sheet Decomposition
Petsec Energy Ltd
Petsec Energy Ltd
Balance Sheet
Petsec Energy Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
23
|
20
|
27
|
9
|
10
|
3
|
3
|
1
|
1
|
0
|
|
| Cash Equivalents |
23
|
20
|
27
|
9
|
10
|
3
|
3
|
1
|
1
|
0
|
|
| Total Receivables |
3
|
3
|
2
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
3
|
3
|
2
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
26
|
24
|
30
|
15
|
18
|
4
|
4
|
1
|
1
|
1
|
|
| PP&E Net |
29
|
14
|
4
|
13
|
17
|
16
|
18
|
4
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
5
|
5
|
4
|
0
|
0
|
2
|
0
|
1
|
1
|
|
| Total Assets |
64
N/A
|
45
-31%
|
40
-10%
|
32
-19%
|
35
+9%
|
20
-43%
|
24
+17%
|
5
-77%
|
2
-60%
|
2
-26%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
4
|
2
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
6
|
7
|
3
|
8
|
13
|
3
|
3
|
2
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
6
|
9
|
16
|
20
|
22
|
|
| Other Liabilities |
6
|
3
|
2
|
0
|
1
|
4
|
10
|
8
|
0
|
1
|
|
| Total Liabilities |
12
N/A
|
9
-25%
|
6
-37%
|
9
+49%
|
17
+99%
|
13
-24%
|
23
+71%
|
25
+12%
|
21
-19%
|
24
+14%
|
|
| Equity | |||||||||||
| Common Stock |
186
|
186
|
186
|
187
|
194
|
194
|
198
|
201
|
201
|
5
|
|
| Retained Earnings |
137
|
151
|
152
|
163
|
176
|
187
|
199
|
223
|
222
|
29
|
|
| Other Equity |
3
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Total Equity |
52
N/A
|
35
-32%
|
34
-3%
|
24
-31%
|
18
-24%
|
7
-61%
|
1
-86%
|
20
N/A
|
19
+7%
|
22
-19%
|
|
| Total Liabilities & Equity |
64
N/A
|
45
-31%
|
40
-10%
|
32
-19%
|
35
+9%
|
20
-43%
|
24
+17%
|
5
-77%
|
2
-60%
|
2
-26%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
243
|
236
|
236
|
240
|
287
|
322
|
334
|
399
|
409
|
489
|
|