Petsec Energy Ltd
ASX:PSA
Cash Flow Statement
Cash Flow Statement
Petsec Energy Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(5)
|
(5)
|
(2)
|
(1)
|
2
|
1
|
(4)
|
(1)
|
3
|
0
|
(0)
|
1
|
2
|
0
|
0
|
3
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
10
N/A
|
17
+75%
|
16
-8%
|
23
+44%
|
37
+64%
|
37
0%
|
39
+6%
|
44
+13%
|
38
-15%
|
35
-6%
|
70
+101%
|
85
+21%
|
52
-39%
|
28
-46%
|
7
-74%
|
2
-75%
|
0
-99%
|
(7)
N/A
|
(7)
-12%
|
(1)
+82%
|
4
N/A
|
8
+105%
|
8
-3%
|
1
-86%
|
(7)
N/A
|
(6)
+17%
|
(5)
+20%
|
(7)
-46%
|
(7)
-8%
|
(5)
+33%
|
(4)
+12%
|
(4)
+13%
|
(2)
+42%
|
(2)
-6%
|
(2)
+16%
|
(2)
+9%
|
(1)
+33%
|
(0)
+59%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(10)
|
(15)
|
(26)
|
(29)
|
(33)
|
(37)
|
(51)
|
(71)
|
(60)
|
(146)
|
(146)
|
(44)
|
(32)
|
(11)
|
(5)
|
(12)
|
(11)
|
(4)
|
(7)
|
(11)
|
(14)
|
(10)
|
(3)
|
(6)
|
(9)
|
(12)
|
(8)
|
(3)
|
(5)
|
(4)
|
(2)
|
(3)
|
(6)
|
(3)
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
1
|
1
|
0
|
2
|
2
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
0
|
1
|
0
|
(0)
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(9)
-8%
|
(14)
-52%
|
(25)
-82%
|
(27)
-8%
|
(31)
-13%
|
(37)
-19%
|
(51)
-40%
|
(71)
-39%
|
(60)
+16%
|
(146)
-145%
|
(145)
+1%
|
(43)
+70%
|
(32)
+27%
|
(10)
+68%
|
(5)
+49%
|
(12)
-132%
|
30
N/A
|
37
+25%
|
(7)
N/A
|
(11)
-63%
|
(14)
-28%
|
(10)
+25%
|
(3)
+67%
|
6
N/A
|
3
-54%
|
(12)
N/A
|
(8)
+31%
|
(3)
+66%
|
(5)
-75%
|
(4)
+15%
|
(0)
+95%
|
(1)
-568%
|
(6)
-316%
|
(3)
+37%
|
(1)
+85%
|
1
N/A
|
1
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
6
|
8
|
2
|
0
|
1
|
22
|
43
|
30
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
68
|
(54)
|
(30)
|
(21)
|
(9)
|
(0)
|
(13)
|
(13)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
5
|
8
|
4
|
1
|
0
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
6
N/A
|
8
+24%
|
2
-81%
|
0
-89%
|
1
+212%
|
22
+4 108%
|
43
+94%
|
30
-30%
|
111
+264%
|
65
-41%
|
(54)
N/A
|
(30)
+45%
|
(7)
+75%
|
5
N/A
|
(0)
N/A
|
(13)
-5 452%
|
(13)
0%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
12
+25%
|
2
-80%
|
(0)
N/A
|
5
N/A
|
8
+67%
|
4
-49%
|
1
-63%
|
1
-59%
|
(0)
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
1
|
(0)
|
2
|
4
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(11)
N/A
|
0
N/A
|
9
+3 664%
|
(1)
N/A
|
(3)
-175%
|
6
N/A
|
1
-89%
|
10
+1 554%
|
16
+63%
|
9
-44%
|
1
-93%
|
(8)
N/A
|
(13)
-67%
|
(10)
+22%
|
12
N/A
|
7
-44%
|
(8)
N/A
|
20
N/A
|
18
-14%
|
(14)
N/A
|
(12)
+17%
|
(10)
+18%
|
(3)
+70%
|
4
N/A
|
7
+78%
|
(4)
N/A
|
(18)
-320%
|
(13)
+28%
|
0
N/A
|
1
+45%
|
(6)
N/A
|
(4)
+28%
|
(1)
+85%
|
(0)
+68%
|
(2)
-825%
|
(1)
+48%
|
0
N/A
|
0
-3%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(0)
+95%
|
2
N/A
|
(10)
N/A
|
(7)
+32%
|
4
N/A
|
0
-98%
|
(12)
N/A
|
(27)
-124%
|
(22)
+18%
|
(111)
-399%
|
(75)
+33%
|
41
N/A
|
20
-51%
|
17
-14%
|
2
-87%
|
(10)
N/A
|
(11)
-12%
|
(10)
+7%
|
(14)
-33%
|
(12)
+11%
|
(10)
+22%
|
(2)
+83%
|
5
N/A
|
(5)
N/A
|
(16)
-230%
|
(18)
-12%
|
(13)
+28%
|
(10)
+26%
|
(12)
-28%
|
(9)
+26%
|
(6)
+36%
|
(6)
-10%
|
(8)
-19%
|
(6)
+25%
|
(2)
+58%
|
(2)
+28%
|
(1)
+33%
|
(0)
+59%
|
|