Pacific Smiles Group Ltd
ASX:PSQ

Watchlist Manager
Pacific Smiles Group Ltd Logo
Pacific Smiles Group Ltd
ASX:PSQ
Watchlist
Price: 1.66 AUD -1.19%
Market Cap: 268.3m AUD

Relative Value

The Relative Value of one PSQ stock under the Base Case scenario is 3.37 AUD. Compared to the current market price of 1.66 AUD, Pacific Smiles Group Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSQ Relative Value
Base Case
3.37 AUD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
53
Median 3Y
1.6
Median 5Y
1.7
Industry
2.2
Forward
1.4
vs History
19
vs Industry
2
Median 3Y
38.7
Median 5Y
36
Industry
21.7
Forward
21.9
vs History
28
vs Industry
28
Median 3Y
8.9
Median 5Y
9.8
Industry
13.9
vs History
19
vs Industry
2
Median 3Y
36
Median 5Y
27.7
Industry
19.7
vs History
58
vs Industry
13
Median 3Y
4.2
Median 5Y
5.1
Industry
2.1
vs History
88
vs Industry
50
Median 3Y
1.9
Median 5Y
2.1
Industry
2.3
Forward
1.6
vs History
93
vs Industry
68
Median 3Y
2.2
Median 5Y
2.4
Industry
4.8
vs History
38
vs Industry
3
Median 3Y
25.7
Median 5Y
35.6
Industry
11.4
Forward
10.1
vs History
38
vs Industry
4
Median 3Y
25.7
Median 5Y
35.6
Industry
15.4
Forward
21.6
vs History
28
vs Industry
26
Median 3Y
10.8
Median 5Y
11.3
Industry
13.7
vs History
39
vs Industry
22
Median 3Y
9.9
Median 5Y
15.4
Industry
17.2
vs History
55
vs Industry
28
Median 3Y
2.1
Median 5Y
2.5
Industry
1.8

Multiples Across Competitors

PSQ Competitors Multiples
Pacific Smiles Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pacific Smiles Group Ltd
ASX:PSQ
268.3m AUD 1.4 163.5 64.4 64.4
US
HCA Healthcare Inc
NYSE:HCA
93.1B USD 1.3 16.1 9.4 12.3
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.3 42.2 35.6 42.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
20.3B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.8B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
15.9B USD 0.8 11 6.2 7.7
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
115.5B CNY 5.3 31.2 24.8 24.8
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.2T INR 17.5 114.4 70.4 84.2
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
78.1B BRL 1.5 18.7 7.6 9.2
MY
IHH Healthcare Bhd
KLSE:IHH
59.2B MYR 2.4 24.6 11.8 17.2
US
Encompass Health Corp
NYSE:EHC
12.2B USD 2.2 24.7 11.7 15.6