Rede D'Or Sao Luiz SA
BOVESPA:RDOR3

Watchlist Manager
Rede D'Or Sao Luiz SA Logo
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
Watchlist
Price: 33.61 BRL -0.18%
Market Cap: 76.9B BRL

Intrinsic Value

The intrinsic value of one RDOR3 stock under the Base Case scenario is 37.74 BRL. Compared to the current market price of 33.61 BRL, Rede D'Or Sao Luiz SA is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RDOR3 Intrinsic Value
37.74 BRL
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rede D'Or Sao Luiz SA

What is Valuation History?
Compare RDOR3 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RDOR3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rede D'Or Sao Luiz SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rede D'Or Sao Luiz SA

Current Assets 52.8B
Cash & Short-Term Investments 40B
Receivables 10.9B
Other Current Assets 1.9B
Non-Current Assets 51.5B
Long-Term Investments 2.5B
PP&E 18.4B
Intangibles 16.2B
Other Non-Current Assets 14.4B
Efficiency

Free Cash Flow Analysis
Rede D'Or Sao Luiz SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rede D'Or Sao Luiz SA

Revenue
51.3B BRL
Cost of Revenue
-41.4B BRL
Gross Profit
10B BRL
Operating Expenses
-1.7B BRL
Operating Income
8.3B BRL
Other Expenses
-4.2B BRL
Net Income
4.1B BRL
Fundamental Scores

RDOR3 Profitability Score
Profitability Due Diligence

Rede D'Or Sao Luiz SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive ROE
ROE is Increasing
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
52/100
Profitability
Score

Rede D'Or Sao Luiz SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

RDOR3 Solvency Score
Solvency Due Diligence

Rede D'Or Sao Luiz SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
40/100
Solvency
Score

Rede D'Or Sao Luiz SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RDOR3 Price Targets Summary
Rede D'Or Sao Luiz SA

Wall Street analysts forecast RDOR3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RDOR3 is 42.16 BRL with a low forecast of 34.85 BRL and a high forecast of 48.3 BRL.

Lowest
Price Target
34.85 BRL
4% Upside
Average
Price Target
42.16 BRL
25% Upside
Highest
Price Target
48.3 BRL
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RDOR3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RDOR3 stock?

The intrinsic value of one RDOR3 stock under the Base Case scenario is 37.74 BRL.

Is RDOR3 stock undervalued or overvalued?

Compared to the current market price of 33.61 BRL, Rede D'Or Sao Luiz SA is Undervalued by 11%.

Back to Top