Proptech Group Ltd
ASX:PTG
Balance Sheet
Balance Sheet Decomposition
Proptech Group Ltd
Proptech Group Ltd
Balance Sheet
Proptech Group Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
1
|
0
|
0
|
2
|
7
|
14
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
7
|
14
|
|
| Cash Equivalents |
2
|
1
|
0
|
0
|
2
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
1
|
1
|
0
|
1
|
2
|
|
| Accounts Receivables |
2
|
2
|
1
|
1
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
2
|
2
|
1
|
3
|
8
|
16
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
1
|
1
|
0
|
23
|
9
|
15
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
21
|
30
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
21
|
30
|
|
| Total Assets |
7
N/A
|
5
-33%
|
3
-44%
|
1
-44%
|
27
+1 673%
|
38
+44%
|
62
+62%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
6
|
4
|
11
|
|
| Total Current Liabilities |
3
|
3
|
2
|
1
|
7
|
7
|
14
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
|
| Total Liabilities |
3
N/A
|
3
-10%
|
2
-24%
|
1
-41%
|
10
+686%
|
9
-12%
|
16
+74%
|
|
| Equity | ||||||||
| Common Stock |
11
|
11
|
12
|
14
|
16
|
30
|
49
|
|
| Retained Earnings |
8
|
10
|
12
|
14
|
0
|
1
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
2
-53%
|
0
-78%
|
0
-59%
|
16
+9 858%
|
29
+80%
|
46
+59%
|
|
| Total Liabilities & Equity |
7
N/A
|
5
-33%
|
3
-44%
|
1
-44%
|
27
+1 673%
|
38
+44%
|
62
+62%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
96
|
96
|
131
|
237
|
237
|
124
|
151
|
|