Proptech Group Ltd
ASX:PTG
Income Statement
Earnings Waterfall
Proptech Group Ltd
Income Statement
Proptech Group Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
2
N/A
|
1
-35%
|
6
+366%
|
11
+102%
|
16
+43%
|
20
+25%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(0)
|
(0)
|
0
|
(2)
|
0
|
(4)
|
|
| Gross Profit |
2
N/A
|
1
-37%
|
0
N/A
|
9
N/A
|
0
N/A
|
16
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(3)
|
(2)
|
(6)
|
(10)
|
(18)
|
(19)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(8)
|
(10)
|
(15)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(2)
|
(0)
|
(5)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(1)
+29%
|
(1)
+51%
|
(1)
-127%
|
(2)
-69%
|
(3)
-29%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+31%
|
(0)
+66%
|
(1)
-131%
|
(2)
-107%
|
(3)
-52%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+36%
|
(1)
+48%
|
(1)
-78%
|
(1)
-44%
|
(3)
-79%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|