Prescient Therapeutics Ltd
ASX:PTX
Cash Flow Statement
Cash Flow Statement
Prescient Therapeutics Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
4
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-21%
|
(4)
+2%
|
(3)
+15%
|
(3)
+12%
|
(3)
-19%
|
(4)
-27%
|
(5)
-10%
|
(4)
+9%
|
(2)
+53%
|
(1)
+40%
|
(2)
-34%
|
(1)
+28%
|
(1)
+42%
|
(1)
-38%
|
(1)
-19%
|
(1)
+29%
|
(1)
-20%
|
(1)
-10%
|
(0)
+81%
|
(0)
+85%
|
(1)
-2 533%
|
(1)
-43%
|
(1)
-14%
|
(2)
-74%
|
(2)
+3%
|
(2)
+28%
|
(2)
-42%
|
(3)
-48%
|
(3)
-4%
|
(2)
+37%
|
(3)
-22%
|
(4)
-60%
|
(2)
+40%
|
(2)
+7%
|
(3)
-50%
|
(4)
-14%
|
(4)
+2%
|
(4)
-11%
|
(5)
-12%
|
(6)
-28%
|
(8)
-24%
|
(7)
+4%
|
(10)
-31%
|
(7)
+25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(0)
|
4
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(12)
|
12
|
10
|
4
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+33%
|
(0)
-1 400%
|
(0)
-17%
|
(0)
+77%
|
(0)
+50%
|
(0)
+25%
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-379%
|
(1)
+22%
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(0)
+99%
|
3
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-28%
|
(0)
+78%
|
(0)
-780%
|
(0)
N/A
|
(16)
-363 536%
|
(12)
+25%
|
12
N/A
|
10
-17%
|
4
-60%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
5
|
6
|
3
|
3
|
4
|
4
|
4
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
3
|
5
|
3
|
0
|
2
|
11
|
10
|
1
|
(0)
|
0
|
0
|
9
|
9
|
0
|
14
|
14
|
0
|
1
|
12
|
17
|
5
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
2
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
5
+53%
|
6
+40%
|
5
-19%
|
3
-38%
|
2
-44%
|
4
+109%
|
4
+3%
|
2
-40%
|
2
-32%
|
1
-18%
|
1
N/A
|
1
-53%
|
1
+3%
|
1
+105%
|
1
-2%
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+121%
|
3
-45%
|
0
N/A
|
2
N/A
|
10
+478%
|
10
-5%
|
1
-87%
|
0
-100%
|
(0)
N/A
|
(0)
-8 800%
|
8
N/A
|
8
+1%
|
0
N/A
|
13
N/A
|
13
+0%
|
0
-99%
|
0
+143%
|
11
+2 465%
|
16
+44%
|
5
-67%
|
0
-100%
|
(0)
N/A
|
(0)
-12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
2
+249%
|
2
-30%
|
0
-81%
|
(2)
N/A
|
(1)
+65%
|
(1)
-55%
|
(2)
-128%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
(1)
-53%
|
(0)
+93%
|
0
N/A
|
0
-63%
|
(1)
N/A
|
(0)
+43%
|
(1)
-22%
|
(0)
+64%
|
(0)
+85%
|
2
N/A
|
4
+152%
|
1
-78%
|
(3)
N/A
|
(0)
+86%
|
9
N/A
|
4
-54%
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-24%
|
4
N/A
|
2
-42%
|
(2)
N/A
|
9
N/A
|
9
-5%
|
(4)
N/A
|
(4)
-4%
|
6
N/A
|
(6)
N/A
|
(15)
-128%
|
5
N/A
|
(0)
N/A
|
(4)
-10 834%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-19%
|
(4)
-5%
|
(4)
+13%
|
(3)
+19%
|
(3)
-17%
|
(4)
-27%
|
(5)
-10%
|
(4)
+9%
|
(2)
+53%
|
(1)
+40%
|
(2)
-34%
|
(1)
+28%
|
(1)
+42%
|
(1)
-38%
|
(1)
-19%
|
(1)
+29%
|
(1)
-20%
|
(1)
-10%
|
(0)
+81%
|
(0)
+85%
|
(1)
-2 533%
|
(1)
-61%
|
(2)
-54%
|
(3)
-41%
|
(2)
+21%
|
(2)
+28%
|
(2)
-42%
|
(3)
-48%
|
(3)
-4%
|
(2)
+37%
|
(3)
-22%
|
(4)
-60%
|
(2)
+40%
|
(2)
+7%
|
(3)
-50%
|
(4)
-14%
|
(4)
+2%
|
(4)
-11%
|
(5)
-12%
|
(6)
-28%
|
(8)
-24%
|
(7)
+4%
|
(10)
-31%
|
(7)
+25%
|
|